01305.HK
Wai Chi Holdings Company Limited
HKSE · Technology · Hardware, Equipment & Parts · HK
HKD 0.79
+0.64%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.9B | 2.5B | 2.4B | 2.0B | 2.2B |
| Cost of Revenue | 4.1B | 2.1B | 2.0B | 1.7B | 2.0B |
| Gross Profit | 762.1M | 398.8M | 363.3M | 268.6M | 262.7M |
| Operating Expenses | |||||
| R&D Expense | 212.1M | 126.6M | 85.5M | 77.2M | 86.0M |
| SG&A Expense | 351.3M | 178.0M | 173.3M | 153.6M | 144.5M |
| General & Admin Expense | 254.0M | 123.6M | 130.5M | 115.7M | 108.4M |
| Selling & Marketing Expense | 97.3M | 54.4M | 42.8M | 37.9M | 36.0M |
| Other Expenses | — | — | — | 37.9M | (6.8M) |
| Total Operating Expenses | 563.4M | 304.6M | 258.8M | 268.6M | 223.7M |
| Cost and Expenses | 4.7B | 2.4B | 2.3B | 2.0B | 2.2B |
| Operating Income (EBIT) | 198.7M | 94.2M | 104.5M | 926.0K | 39.0M |
| Non-Operating | |||||
| Interest Income | 87.5M | 47.8M | 44.0M | 29.2M | 34.8M |
| Interest Expense | 94.3M | 42.3M | 52.0M | 37.8M | 40.2M |
| Net Interest Income | (6.9M) | 5.5M | (8.1M) | (8.7M) | (5.4M) |
| Other Non-Op Income/Expense | (91.1M) | (41.1M) | (49.9M) | 38.0M | 20.2M |
| Non-Operating Income (excl Interest) | — | — | 7.9M | (54.8M) | (60.3M) |
| EBT (Pre-Tax Income) | 107.6M | 53.1M | 54.5M | 38.9M | 59.2M |
| Income Tax Expense | 24.7M | 3.5M | 7.6M | 2.2M | 377.0K |
| Bottom Line | |||||
| Net Income | 97.0M | 50.3M | 46.7M | 36.4M | 59.9M |
| Earnings from Cont. Ops | 96.6M | 49.6M | 47.0M | 36.7M | 58.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 97.0M | 50.3M | 46.7M | 36.4M | 59.9M |
| Per Share | |||||
| Basic EPS | HK$0.44 | HK$0.23 | HK$0.21 | HK$0.17 | HK$0.28 |
| Diluted EPS | HK$0.44 | HK$0.23 | HK$0.21 | HK$0.17 | HK$0.28 |
| Revenue Per Share | HK$22.31 | HK$11.51 | HK$10.80 | HK$9.05 | HK$10.22 |
| Shares | |||||
| Basic Shares Outstanding | 219.7M | 219.7M | 219.7M | 219.4M | 216.8M |
| Diluted Shares Outstanding | 219.7M | 219.7M | 219.7M | 219.7M | 216.8M |
| Profitability Metrics | |||||
| EBITDA | 302.7M | 147.1M | 153.9M | 130.9M | 159.4M |
| D&A | 104.1M | 52.9M | 49.4M | 54.1M | 60.0M |
| EBIT | 198.7M | 94.2M | 104.5M | 76.7M | 99.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025