01274.HK
iMotion Automotive Tech
HKSE · Consumer Cyclical · Auto - Parts · CN
HKD 2.42
−3.78%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.0B | 1.1B | 1.3B | 1.3B | 1.5B |
| Cost of Revenue | 1.9B | 1.1B | 1.2B | 1.2B | 1.4B |
| Gross Profit | 156.3M | 17.0M | 96.6M | 133.1M | 118.8M |
| Operating Expenses | |||||
| R&D Expense | 351.2M | 359.2M | 298.6M | 216.6M | 117.8M |
| SG&A Expense | 143.4M | 109.8M | 87.9M | 116.2M | 69.2M |
| General & Admin Expense | 69.6M | 89.4M | 57.5M | 83.9M | 41.5M |
| Selling & Marketing Expense | 13.1M | 20.5M | 30.4M | 32.3M | 27.7M |
| Other Expenses | 21.1M | 17.4M | 16.8M | 16.8M | 8.0M |
| Total Operating Expenses | 515.8M | 486.4M | 403.3M | 349.6M | 195.0M |
| Cost and Expenses | 2.4B | 1.6B | 1.6B | 1.6B | 1.6B |
| Operating Income (EBIT) | (337.5M) | (447.5M) | (311.3M) | (232.3M) | (76.2M) |
| Non-Operating | |||||
| Interest Income | 5.7M | 12.0M | 5.1M | 3.1M | 116.3K |
| Interest Expense | 12.8M | 6.2M | 5.3M | 1.3M | 326.8M |
| Net Interest Income | (10.0M) | 5.7M | (145.0K) | 1.8M | (326.7M) |
| Other Non-Op Income/Expense | (13.5M) | (4.3M) | (1.3M) | 16.7M | (321.9M) |
| Non-Operating Income (excl Interest) | (5.0M) | — | (7.9M) | (10.4M) | 283.7M |
| EBT (Pre-Tax Income) | (351.0M) | (451.8M) | (312.6M) | (215.6M) | (398.1M) |
| Income Tax Expense | (254.7K) | (91.1K) | — | — | — |
| Bottom Line | |||||
| Net Income | (481.0M) | (451.0M) | (288.3M) | (215.6M) | (398.1M) |
| Earnings from Cont. Ops | (483.3M) | (451.7M) | (288.3M) | (215.6M) | (398.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (348.6M) | (451.0M) | (288.3M) | (214.6M) | (398.1M) |
| Per Share | |||||
| Basic EPS | (HK$1.40) | (HK$1.89) | (HK$1.27) | (HK$0.95) | (HK$1.76) |
| Diluted EPS | (HK$1.40) | (HK$1.89) | (HK$1.27) | (HK$0.95) | (HK$1.76) |
| Revenue Per Share | HK$7.94 | HK$4.55 | HK$5.87 | HK$5.94 | HK$6.63 |
| Shares | |||||
| Basic Shares Outstanding | 251.8M | 244.6M | 226.3M | 226.3M | 226.3M |
| Diluted Shares Outstanding | 251.8M | 244.6M | 226.3M | 226.3M | 226.3M |
| Profitability Metrics | |||||
| EBITDA | (301.8M) | (410.4M) | (286.6M) | (176.2M) | (61.9M) |
| D&A | 46.5M | 37.1M | 12.5M | 17.6M | 7.7M |
| EBIT | (348.3M) | (447.5M) | (299.0M) | (232.3M) | (69.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026