01271.HK
Grand Ming Group Holdings Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 0.29
−9.38%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.0B | 868.4M | 1.1B | 532.7M | 5.0B |
| Cost of Revenue | 1.6B | 814.6M | 813.0M | 364.1M | 3.0B |
| Gross Profit | 386.4M | 53.7M | 332.7M | 168.6M | 2.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 513.1M | 165.5M | 347.6M | 123.1M | 335.9M |
| General & Admin Expense | 48.1M | 61.2M | 48.1M | 72.7M | 60.3M |
| Selling & Marketing Expense | 299.6M | 104.3M | 299.6M | 50.4M | 275.7M |
| Other Expenses | (33.6M) | — | 154.5M | (390.3M) | — |
| Total Operating Expenses | 479.5M | 165.5M | 502.2M | (267.2M) | 335.9M |
| Cost and Expenses | 2.1B | 980.1M | 1.3B | 96.9M | 3.4B |
| Operating Income (EBIT) | (93.0M) | (111.7M) | (169.5M) | 435.8M | 1.7B |
| Non-Operating | |||||
| Interest Income | 8.2M | 30.0K | 8.1M | 9.9M | 12.6M |
| Interest Expense | 204.6M | 107.8M | 96.8M | 122.7M | 105.1M |
| Net Interest Income | (196.1M) | (107.8M) | (88.7M) | (112.7M) | (92.5M) |
| Other Non-Op Income/Expense | (525.9M) | (240.9M) | (96.8M) | (122.7M) | (105.1M) |
| Non-Operating Income (excl Interest) | 216.3M | 133.1M | 154.5M | (390.3M) | (24.9M) |
| EBT (Pre-Tax Income) | (618.9M) | (352.7M) | (266.3M) | 313.1M | 1.5B |
| Income Tax Expense | 22.6M | (3.2M) | 25.8M | 14.7M | 253.7M |
| Bottom Line | |||||
| Net Income | (641.6M) | (349.5M) | (292.1M) | 298.4M | 1.3B |
| Earnings from Cont. Ops | (641.6M) | (349.5M) | (292.1M) | 298.4M | 1.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (641.6M) | (349.5M) | (292.1M) | 298.4M | 1.3B |
| Per Share | |||||
| Basic EPS | (HK$0.45) | (HK$0.25) | (HK$0.21) | HK$0.21 | HK$0.90 |
| Diluted EPS | (HK$0.45) | (HK$0.25) | (HK$0.21) | HK$0.21 | HK$0.90 |
| Revenue Per Share | HK$1.42 | HK$0.61 | HK$0.81 | HK$0.38 | HK$3.53 |
| Shares | |||||
| Basic Shares Outstanding | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B |
| Diluted Shares Outstanding | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B |
| Profitability Metrics | |||||
| EBITDA | (268.2M) | (225.1M) | (148.2M) | 457.7M | 1.7B |
| D&A | 41.2M | 19.7M | 21.3M | 21.9M | 40.3M |
| EBIT | (309.4M) | (244.8M) | (169.5M) | 435.8M | 1.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026