Langham Hospitality Investments Limited (01270.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	777.5M	408.5M	401.8M	514.0M	332.1M
Cost of Revenue	106.2M	46.2M	20.8M	19.3M	18.4M
Gross Profit	642.3M	362.3M	381.0M	494.7M	312.6M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	20.1M	12.0M	15.7M	13.9M	12.6M
General & Admin Expense	14.0M	12.0M	15.7M	13.9M	12.6M
Selling & Marketing Expense	6.1M	—	—	—	—
Other Expenses	(46.5M)	14.6M	—	—	—
Total Operating Expenses	(26.5M)	26.6M	15.7M	13.9M	12.6M
Cost and Expenses	102.8M	72.8M	36.5M	13.9M	12.6M
Operating Income (EBIT)	674.8M	335.7M	365.3M	500.0M	383.1M
Non-Operating
Interest Income	6.0M	6.0M	10.1M	74.6M	2.9M
Interest Expense	404.5M	235.1M	318.1M	312.6M	140.4M
Net Interest Income	(398.4M)	(229.1M)	(308.4M)	(238.0M)	(142.2M)
Other Non-Op Income/Expense	(256.7M)	(261.7M)	(135.6M)	599.8M	78.0M
Non-Operating Income (excl Interest)	(295.8M)	26.6M	(182.5M)	(912.4M)	(292.8M)
EBT (Pre-Tax Income)	418.1M	74.0M	229.7M	1.1B	461.1M
Income Tax Expense	32.7M	19.9M	(2.0M)	19.5M	41.6M
Bottom Line
Net Income	385.4M	54.2M	231.7M	1.1B	419.6M
Earnings from Cont. Ops	385.4M	54.2M	231.7M	1.1B	419.6M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	385.4M	54.2M	231.7M	1.1B	419.6M
Per Share
Basic EPS	HK$0.11	HK$0.02	HK$0.07	HK$0.33	HK$0.13
Diluted EPS	HK$0.11	HK$0.02	HK$0.07	HK$0.33	HK$0.13
Revenue Per Share	HK$0.22	HK$0.12	HK$0.12	HK$0.16	HK$0.10
Shares
Basic Shares Outstanding	3.5B	3.5B	3.4B	3.3B	3.3B
Diluted Shares Outstanding	3.5B	3.5B	3.4B	3.3B	3.3B
Profitability Metrics
EBITDA	810.0M	309.9M	548.9M	1.4B	595.2M
D&A	1.7M	792.0K	1.1M	1.1M	1.2M
EBIT	808.4M	309.1M	547.8M	1.4B	593.9M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026