01253.HK
China Green Broad Ecological Technology Company Limited
HKSE · Industrials · Specialty Business Services · CN
HKD 0.10
−13.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 77.2M | 58.2M | 18.4M | 26.9M | 109.3M |
| Cost of Revenue | 54.7M | 44.8M | 9.4M | 14.5M | 83.9M |
| Gross Profit | 22.6M | 13.4M | 9.0M | 12.4M | 25.4M |
| Operating Expenses | |||||
| R&D Expense | 2.3M | — | 2.3M | — | 7.9M |
| SG&A Expense | 334.1M | 33.9M | 167.2M | 31.6M | 29.3M |
| General & Admin Expense | 43.6M | 33.9M | 32.1M | 31.6M | 29.3M |
| Selling & Marketing Expense | 132.8M | — | 135.1M | — | — |
| Other Expenses | — | 131.3M | — | (54.0K) | (9.0M) |
| Total Operating Expenses | 336.4M | 165.2M | 169.5M | 31.5M | 28.1M |
| Cost and Expenses | 391.1M | 209.9M | 179.0M | 46.1M | 524.2M |
| Operating Income (EBIT) | (313.9M) | (151.8M) | (160.6M) | (19.1M) | (414.9M) |
| Non-Operating | |||||
| Interest Income | 79.0M | 61.3M | 30.4M | 54.2M | 16.8M |
| Interest Expense | 79.3M | 56.2M | 58.2M | 63.5M | 56.4M |
| Net Interest Income | (22.9M) | 5.1M | (27.8M) | (9.3M) | (39.6M) |
| Other Non-Op Income/Expense | (36.5M) | (19.2M) | (16.7M) | (497.6M) | (67.9M) |
| Non-Operating Income (excl Interest) | (2.3M) | — | (2.3M) | 434.0M | 411.1M |
| EBT (Pre-Tax Income) | (350.4M) | (171.0M) | (177.3M) | (516.7M) | (482.8M) |
| Income Tax Expense | (66.3M) | (32.5M) | (33.6M) | 24.6M | (60.4M) |
| Bottom Line | |||||
| Net Income | (285.0M) | (137.4M) | (145.8M) | (535.9M) | (422.3M) |
| Earnings from Cont. Ops | (284.0M) | (138.5M) | (143.7M) | (541.3M) | (422.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (285.0M) | (137.4M) | (145.8M) | (535.9M) | (422.8M) |
| Per Share | |||||
| Basic EPS | (HK$0.48) | (HK$0.23) | (HK$0.25) | (HK$1.60) | (HK$1.30) |
| Diluted EPS | (HK$0.48) | (HK$0.23) | (HK$0.25) | (HK$1.60) | (HK$1.30) |
| Revenue Per Share | HK$0.13 | HK$0.10 | HK$0.03 | HK$0.08 | HK$0.33 |
| Shares | |||||
| Basic Shares Outstanding | 604.2M | 599.0M | 579.5M | 334.3M | 334.2M |
| Diluted Shares Outstanding | 604.2M | 599.0M | 579.5M | 334.3M | 334.3M |
| Profitability Metrics | |||||
| EBITDA | (294.2M) | (144.4M) | (149.8M) | (444.7M) | (397.6M) |
| D&A | 17.3M | 7.3M | 8.5M | 8.5M | 9.4M |
| EBIT | (311.5M) | (151.8M) | (158.2M) | (453.2M) | (407.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025