01247.HK
Miko International Holdings Limited
HKSE · Consumer Cyclical · Apparel - Manufacturers · CN
HKD 0.99
+1.03%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 608.4M | 389.1M | 150.6M | 142.4M |
| Cost of Revenue | 1.1B | 594.5M | 372.6M | 125.1M | 117.8M |
| Gross Profit | 31.5M | 13.9M | 16.5M | 25.5M | 24.6M |
| Operating Expenses | |||||
| R&D Expense | 1.2M | 710.0K | 927.0K | — | 4.6M |
| SG&A Expense | 111.7M | 50.8M | 46.8M | 33.8M | 36.9M |
| General & Admin Expense | 42.1M | 27.3M | 21.4M | 15.6M | 19.8M |
| Selling & Marketing Expense | 40.4M | 23.6M | 25.4M | 18.3M | 17.1M |
| Other Expenses | 19.4M | 20.9M | (3.9M) | 2.4M | (10.3M) |
| Total Operating Expenses | 132.4M | 72.4M | 43.8M | 36.2M | 31.1M |
| Cost and Expenses | 1.2B | 666.9M | 416.4M | 161.3M | 148.9M |
| Operating Income (EBIT) | (100.9M) | (58.5M) | (27.3M) | (10.7M) | (6.3M) |
| Non-Operating | |||||
| Interest Income | 2.1M | 999.4K | 1.4M | 1.5M | 153.0K |
| Interest Expense | 243.4K | 307.8K | 615.0K | 2.0M | 4.0M |
| Net Interest Income | 1.7M | 691.6K | 818.0K | (440.0K) | (3.8M) |
| Other Non-Op Income/Expense | 39.5M | 2.9M | (615.0K) | (2.0M) | (4.0M) |
| Non-Operating Income (excl Interest) | 2.0M | 1.0M | 1.4M | (3.2M) | 3.8M |
| EBT (Pre-Tax Income) | (61.4M) | (58.8M) | (27.9M) | (12.7M) | (10.3M) |
| Income Tax Expense | 1.2M | 165.0K | 541.0K | 45.0K | — |
| Bottom Line | |||||
| Net Income | (62.5M) | (59.0M) | (28.4M) | (12.7M) | (10.3M) |
| Earnings from Cont. Ops | (62.5M) | (59.0M) | (28.4M) | (12.7M) | (10.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (62.5M) | (59.0M) | (28.4M) | (12.7M) | (10.3M) |
| Per Share | |||||
| Basic EPS | (HK$0.31) | (HK$0.29) | (HK$0.16) | (HK$0.08) | (HK$0.08) |
| Diluted EPS | (HK$0.31) | (HK$0.29) | (HK$0.16) | (HK$0.08) | (HK$0.08) |
| Revenue Per Share | HK$4.93 | HK$2.96 | HK$2.22 | HK$1.00 | HK$1.07 |
| Shares | |||||
| Basic Shares Outstanding | 222.5M | 205.7M | 175.1M | 150.5M | 133.2M |
| Diluted Shares Outstanding | 222.5M | 205.7M | 175.1M | 150.5M | 133.2M |
| Profitability Metrics | |||||
| EBITDA | (90.1M) | (54.0M) | (22.0M) | (3.9M) | 4.9M |
| D&A | 12.7M | 5.6M | 6.7M | 6.8M | 11.2M |
| EBIT | (102.9M) | (59.6M) | (28.7M) | (10.7M) | (6.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026