012450.KS
Hanwha Aerospace Co., Ltd.
KSC · Industrials · Aerospace & Defense · KR
KRW 760,000.00
−3.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 29559.4B | 26702.9B | 11240.1B | 7889.7B | 7060.4B |
| Cost of Revenue | 18854.3B | 21252.4B | 8442.6B | 6538.6B | 5634.9B |
| Gross Profit | 4610.8B | 5450.5B | 2797.5B | 1351.1B | 1425.5B |
| Operating Expenses | |||||
| R&D Expense | 307.0B | 295.4B | 92.5B | 91.8B | 198.7B |
| SG&A Expense | 1210.2B | 804.5B | 1105.9B | 665.2B | 826.0B |
| General & Admin Expense | 56.7B | 187.7B | — | — | — |
| Selling & Marketing Expense | 249.9B | 616.8B | — | — | — |
| Other Expenses | 5924.4B | 1256.1B | — | — | — |
| Total Operating Expenses | 7441.6B | 2356.1B | 1198.4B | 757.1B | 1024.7B |
| Cost and Expenses | 26295.9B | 23608.5B | 9641.0B | 7295.7B | 6659.6B |
| Operating Income (EBIT) | 3263.5B | 3088.9B | 1599.1B | 594.0B | 400.8B |
| Non-Operating | |||||
| Interest Income | 212.3B | 223.0B | 70.0B | 81.0B | 48.0B |
| Interest Expense | 413.5B | 489.7B | 242.5B | 149.6B | 85.1B |
| Net Interest Income | (201.2B) | (266.7B) | (172.5B) | (68.6B) | (37.0B) |
| Other Non-Op Income/Expense | (984.5B) | (879.0B) | 1048.3B | 536.8B | (205.4B) |
| Non-Operating Income (excl Interest) | (33.5B) | 389.3B | (1290.8B) | (686.4B) | 120.3B |
| EBT (Pre-Tax Income) | 2279.1B | 2209.9B | 2647.4B | 1130.8B | 195.4B |
| Income Tax Expense | (284.6B) | 7.9B | 136.1B | 232.0B | 74.7B |
| Bottom Line | |||||
| Net Income | 1492.9B | 1405.0B | 2298.9B | 817.5B | 195.4B |
| Earnings from Cont. Ops | 2563.7B | 2202.0B | 2511.3B | 898.7B | 120.7B |
| Earnings from Discont. Ops | — | — | 38.4B | 78.2B | 25.9B |
| Bottom Line Net Income | 1392.5B | 1405.0B | 2298.9B | 817.5B | 195.4B |
| Per Share | |||||
| Basic EPS | ₩26,968 | ₩28,530 | ₩46,100 | ₩17,650 | ₩4,227 |
| Diluted EPS | ₩26,968 | ₩28,530 | ₩46,100 | ₩17,650 | ₩4,227 |
| Revenue Per Share | ₩573,268 | ₩517,859 | ₩225,397 | ₩170,345 | ₩152,753 |
| Shares | |||||
| Basic Shares Outstanding | 51.6M | 51.6M | 49.9M | 46.3M | 46.2M |
| Diluted Shares Outstanding | 51.6M | 51.6M | 49.9M | 46.3M | 46.2M |
| Profitability Metrics | |||||
| EBITDA | 4065.2B | 3572.3B | 3220.9B | 1619.5B | 543.2B |
| D&A | 768.2B | 872.7B | 330.9B | 339.1B | 262.7B |
| EBIT | 3297.1B | 2699.5B | 2889.9B | 1280.4B | 280.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026