012320.KS
Kyungdong Invest Co., Ltd
KSC · Utilities · Regulated Gas · KR
KRW 46,850.00
+0.75%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 254.6B | 265.0B | 293.7B | 312.5B | 275.5B |
| Cost of Revenue | 229.1B | 228.5B | 240.9B | 265.0B | 237.4B |
| Gross Profit | 25.5B | 36.4B | 52.8B | 47.6B | 38.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 14.0B | 9.3B | 9.6B | 8.6B | 8.0B |
| General & Admin Expense | 2.6B | 3.2B | 2.9B | 2.9B | 2.6B |
| Selling & Marketing Expense | 5.1B | 6.1B | 6.7B | 5.7B | 5.4B |
| Other Expenses | 14.6B | 19.5B | 18.8B | 17.3B | 15.5B |
| Total Operating Expenses | 28.7B | 28.8B | 28.4B | 23.3B | 23.4B |
| Cost and Expenses | 257.8B | 257.3B | 269.3B | 288.2B | 260.8B |
| Operating Income (EBIT) | 8.0B | 7.6B | 24.4B | 24.3B | 14.7B |
| Non-Operating | |||||
| Interest Income | 2.6B | 2.7B | 3.1B | 4.0B | 2.9B |
| Interest Expense | 1.1B | 1.2B | 1.8B | 2.1B | 1.9B |
| Net Interest Income | 1.5B | 1.5B | 1.3B | 1.9B | 975.6M |
| Other Non-Op Income/Expense | 12.6B | 14.8B | 2.1B | 509.5M | (527.0M) |
| Non-Operating Income (excl Interest) | (2.0B) | — | (3.8B) | 5.6B | 6.8B |
| EBT (Pre-Tax Income) | 20.7B | 22.4B | 26.5B | 24.8B | 16.1B |
| Income Tax Expense | 2.7B | 3.6B | 3.4B | 4.6B | 6.8B |
| Bottom Line | |||||
| Net Income | 17.9B | 18.5B | 21.7B | 19.9B | 9.4B |
| Earnings from Cont. Ops | 17.9B | 18.8B | 23.1B | 20.2B | 9.4B |
| Earnings from Discont. Ops | (19.9M) | (79.1M) | (1.1B) | (420.00) | — |
| Bottom Line Net Income | 17.9B | 18.5B | 21.7B | 19.9B | 14.2B |
| Per Share | |||||
| Basic EPS | ₩8,231 | ₩8,482 | ₩9,940 | ₩9,133 | ₩4,291 |
| Diluted EPS | ₩8,231 | ₩8,482 | ₩9,940 | ₩9,133 | ₩4,291 |
| Revenue Per Share | ₩116,783 | ₩121,539 | ₩134,730 | ₩143,344 | ₩126,374 |
| Shares | |||||
| Basic Shares Outstanding | 2.2M | 2.2M | 2.2M | 2.2M | 2.2M |
| Diluted Shares Outstanding | 2.2M | 2.2M | 2.2M | 2.2M | 2.2M |
| Profitability Metrics | |||||
| EBITDA | 3.1B | 20.1B | 42.2B | 32.3B | 22.3B |
| D&A | 15.5B | 13.4B | 14.0B | 13.6B | 12.4B |
| EBIT | (12.4B) | 6.7B | 28.2B | 18.7B | 9.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026