01232.HK
Golden Wheel Tiandi Holdings Company Limited
HKSE · Real Estate · Real Estate - Development · CN
HKD 0.36
−1.39%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.0B | 452.7M | 796.4M | 2.4B | 2.7B |
| Cost of Revenue | 785.9M | 306.0M | 642.3M | 2.3B | 2.8B |
| Gross Profit | 231.7M | 146.7M | 154.0M | 71.4M | (132.0M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 294.6M | 157.0M | 182.0M | 256.8M | 228.3M |
| General & Admin Expense | 246.5M | 128.0M | 149.5M | 160.6M | 164.1M |
| Selling & Marketing Expense | 47.0M | 29.0M | 32.5M | 96.1M | 64.2M |
| Other Expenses | (1.0B) | 336.0M | 667.5M | 297.1M | 414.8M |
| Total Operating Expenses | (726.3M) | 493.0M | 849.6M | 553.9M | 643.1M |
| Cost and Expenses | 59.6M | 799.0M | 1.5B | 2.9B | 3.3B |
| Operating Income (EBIT) | 958.0M | (346.3M) | (695.5M) | (482.6M) | (621.6M) |
| Non-Operating | |||||
| Interest Income | 75.0M | 191.9K | 5.0M | 12.0M | 20.1M |
| Interest Expense | 21.8M | 27.2M | 67.3M | 318.5M | 298.0M |
| Net Interest Income | 44.1M | (27.0M) | (62.2M) | (306.5M) | (277.9M) |
| Other Non-Op Income/Expense | 10.3M | (59.2M) | (81.7M) | (377.4M) | (296.7M) |
| Non-Operating Income (excl Interest) | 1.1B | (297.8M) | 14.4M | 58.9M | (1.3M) |
| EBT (Pre-Tax Income) | 968.3M | (405.5M) | (777.2M) | (859.9M) | (918.3M) |
| Income Tax Expense | 155.5M | 181.6M | (1.5M) | 75.1M | 77.0M |
| Bottom Line | |||||
| Net Income | 905.2M | (584.3M) | (823.9M) | (1.0B) | (1.1B) |
| Earnings from Cont. Ops | 893.8M | (587.1M) | (775.6M) | (935.0M) | (995.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 905.2M | (584.3M) | (823.9M) | (1.0B) | (1.1B) |
| Per Share | |||||
| Basic EPS | HK$6.30 | (HK$3.25) | (HK$0.46) | (HK$0.58) | (HK$0.59) |
| Diluted EPS | HK$6.30 | (HK$3.25) | (HK$0.46) | (HK$0.58) | (HK$0.59) |
| Revenue Per Share | HK$5.63 | HK$2.52 | HK$0.44 | HK$1.33 | HK$1.48 |
| Shares | |||||
| Basic Shares Outstanding | 180.8M | 179.8M | 1.8B | 1.8B | 1.8B |
| Diluted Shares Outstanding | 180.7M | 179.9M | 1.8B | 1.8B | 1.8B |
| Profitability Metrics | |||||
| EBITDA | (40.1M) | (7.3M) | (649.2M) | (476.7M) | (556.3M) |
| D&A | 58.0M | 41.2M | 60.7M | 64.7M | 64.0M |
| EBIT | (98.0M) | (48.5M) | (709.9M) | (541.5M) | (620.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026