01223.HK
Symphony Holdings Limited
HKSE · Consumer Cyclical · Apparel - Retail · HK
HKD 1.29
−1.53%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 639.1M | 308.8M | 307.6M | 304.7M | 279.2M |
| Cost of Revenue | 96.2M | 23.3M | 26.3M | 29.1M | 123.1M |
| Gross Profit | 542.9M | 285.5M | 281.2M | 275.6M | 156.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 397.8M | 200.2M | 194.9M | 226.4M | 230.7M |
| General & Admin Expense | 207.8M | 138.8M | 133.8M | 148.1M | 153.1M |
| Selling & Marketing Expense | 95.7M | 61.4M | 61.1M | 78.4M | 77.6M |
| Other Expenses | — | — | — | — | 2.3M |
| Total Operating Expenses | 397.8M | 200.2M | 194.9M | 226.4M | 233.0M |
| Cost and Expenses | 493.9M | 223.4M | 221.2M | 355.0M | 356.1M |
| Operating Income (EBIT) | 145.1M | 85.3M | 86.4M | (50.3M) | (77.0M) |
| Non-Operating | |||||
| Interest Income | 7.2M | 3.4M | 4.4M | 6.7M | 2.3M |
| Interest Expense | 137.5M | 64.3M | 94.2M | 104.0M | 74.8M |
| Net Interest Income | (130.0M) | (60.9M) | (89.7M) | (97.3M) | (72.5M) |
| Other Non-Op Income/Expense | (293.2M) | (116.2M) | (227.4M) | (163.2M) | (10.6M) |
| Non-Operating Income (excl Interest) | 146.9M | 91.4M | 102.0M | 65.6M | (61.9M) |
| EBT (Pre-Tax Income) | (138.3M) | (30.9M) | (131.2M) | (213.4M) | (87.5M) |
| Income Tax Expense | 18.5M | 4.9M | 4.1M | 543.0K | 5.2M |
| Bottom Line | |||||
| Net Income | (157.7M) | (32.9M) | (143.1M) | (205.9M) | (81.7M) |
| Earnings from Cont. Ops | (165.6M) | (35.7M) | (145.1M) | (214.0M) | (92.7M) |
| Earnings from Discont. Ops | — | — | — | — | 3.4M |
| Bottom Line Net Income | (157.7M) | (32.9M) | (143.1M) | (205.9M) | (81.3M) |
| Per Share | |||||
| Basic EPS | (HK$0.05) | (HK$0.01) | (HK$0.05) | (HK$0.07) | (HK$0.03) |
| Diluted EPS | (HK$0.05) | (HK$0.01) | (HK$0.05) | (HK$0.07) | (HK$0.03) |
| Revenue Per Share | HK$0.21 | HK$0.10 | HK$0.10 | HK$0.10 | HK$0.09 |
| Shares | |||||
| Basic Shares Outstanding | 3.0B | 3.0B | 3.0B | 3.0B | 3.0B |
| Diluted Shares Outstanding | 3.0B | 3.0B | 3.0B | 3.0B | 3.0B |
| Profitability Metrics | |||||
| EBITDA | 158.5M | 72.2M | 63.1M | (23.0M) | 80.6M |
| D&A | 160.3M | 78.3M | 78.7M | 92.9M | 95.6M |
| EBIT | (1.8M) | (6.0M) | (15.6M) | (115.9M) | (15.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026