01218.HK
Easyknit International Holdings Limited
HKSE · Real Estate · Real Estate - Development · HK
HKD 1.15
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 886.9M | 398.4M | 488.5M | 227.1M | 86.8M |
| Cost of Revenue | 889.8M | 374.4M | 505.5M | 169.0M | 27.8M |
| Gross Profit | (2.8M) | 24.1M | (17.1M) | 58.1M | 59.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 179.0M | 81.4M | 99.5M | 135.5M | 120.4M |
| General & Admin Expense | 69.5M | — | 47.7M | 111.2M | 109.0M |
| Selling & Marketing Expense | 55.5M | — | 51.8M | 24.3M | 11.4M |
| Other Expenses | 50.5M | 185.5M | — | — | — |
| Total Operating Expenses | 229.5M | 266.8M | 99.5M | 135.5M | 120.4M |
| Cost and Expenses | 1.1B | 641.2M | 605.0M | 301.9M | 148.2M |
| Operating Income (EBIT) | (266.8M) | (242.8M) | (116.5M) | (77.4M) | (73.2M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 119.7M | 50.2M | 69.6M | 126.6M | 67.7M |
| Net Interest Income | (119.7M) | (50.2M) | (69.6M) | (126.6M) | (67.7M) |
| Other Non-Op Income/Expense | (41.9M) | (193.8M) | 125.3M | (314.8M) | 79.3M |
| Non-Operating Income (excl Interest) | (249.2M) | — | (194.9M) | 188.2M | (146.9M) |
| EBT (Pre-Tax Income) | (427.8M) | (436.5M) | 8.8M | (392.2M) | 17.9M |
| Income Tax Expense | (7.3M) | (1.2M) | (6.8M) | 22.0M | (7.5M) |
| Bottom Line | |||||
| Net Income | (1.2B) | (435.3M) | (717.7M) | (253.2M) | 13.3M |
| Earnings from Cont. Ops | (419.8M) | (435.3M) | 15.6M | (414.2M) | 25.3M |
| Earnings from Discont. Ops | (733.3M) | — | (733.3M) | 1.4M | 2.4M |
| Bottom Line Net Income | (419.2M) | (435.3M) | (745.6M) | (303.9M) | 13.3M |
| Per Share | |||||
| Basic EPS | (HK$2.83) | (HK$2.94) | (HK$4.86) | (HK$2.55) | HK$0.09 |
| Diluted EPS | (HK$2.83) | (HK$2.94) | (HK$5.05) | (HK$2.10) | HK$0.09 |
| Revenue Per Share | HK$5.99 | HK$2.70 | HK$3.30 | HK$1.57 | HK$0.59 |
| Shares | |||||
| Basic Shares Outstanding | 148.0M | 147.8M | 147.8M | 144.8M | 148.0M |
| Diluted Shares Outstanding | 148.0M | 147.8M | 147.8M | 144.8M | 148.0M |
| Profitability Metrics | |||||
| EBITDA | (231.9M) | (239.7M) | 81.7M | (258.5M) | 92.8M |
| D&A | 6.3M | 3.1M | 3.4M | 7.3M | 7.4M |
| EBIT | (238.2M) | (242.8M) | 78.3M | (265.6M) | 85.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026