01204.HK
BoardWare Intelligence Technology Limited
HKSE · Technology · Information Technology Services · MO
HKD 1.87
+1.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.4B | 733.9M | 648.0M | 717.6M | 580.8M |
| Cost of Revenue | 1.1B | 589.9M | 523.2M | 601.9M | 480.5M |
| Gross Profit | 268.8M | 144.0M | 124.8M | 115.6M | 100.4M |
| Operating Expenses | |||||
| R&D Expense | 42.3M | 19.6M | 18.4M | 10.0M | 6.7M |
| SG&A Expense | 246.6M | 127.0M | 122.1M | 104.6M | 82.2M |
| General & Admin Expense | 116.8M | 80.0M | 78.3M | 71.8M | 67.2M |
| Selling & Marketing Expense | 65.7M | 42.4M | 44.0M | 32.3M | 24.6M |
| Other Expenses | (322.0K) | — | — | — | — |
| Total Operating Expenses | 288.6M | 146.6M | 140.5M | 114.7M | 88.9M |
| Cost and Expenses | 1.4B | 736.5M | 663.7M | 716.6M | 576.3M |
| Operating Income (EBIT) | (19.8M) | (2.9M) | (15.7M) | 992.0K | 2.9M |
| Non-Operating | |||||
| Interest Income | — | 2.4M | 2.7M | 2.2M | 1.3M |
| Interest Expense | 4.1M | 1.8M | 1.6M | 830.0K | 2.3M |
| Net Interest Income | (4.0M) | 567.0K | (1.6M) | 1.4M | (989.0K) |
| Other Non-Op Income/Expense | 30.4M | 12.3M | 17.3M | 6.5M | 3.8M |
| Non-Operating Income (excl Interest) | (4.4M) | (5.3M) | (10.0M) | (7.3M) | (1.2M) |
| EBT (Pre-Tax Income) | 10.7M | 9.4M | 1.6M | 7.4M | 6.7M |
| Income Tax Expense | 1.3M | 1.3M | 657.0K | 2.9M | 3.4M |
| Bottom Line | |||||
| Net Income | 9.3M | 8.1M | 952.0K | 4.5M | 3.3M |
| Earnings from Cont. Ops | 9.3M | 8.1M | 952.0K | 4.5M | 3.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 9.3M | 8.1M | 952.0K | 4.5M | 3.3M |
| Per Share | |||||
| Basic EPS | HK$0.02 | HK$0.02 | HK$0.00 | HK$0.01 | HK$0.01 |
| Diluted EPS | HK$0.02 | HK$0.02 | HK$0.00 | HK$0.01 | HK$0.01 |
| Revenue Per Share | HK$2.76 | HK$1.47 | HK$1.30 | HK$1.44 | HK$1.16 |
| Shares | |||||
| Basic Shares Outstanding | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M |
| Diluted Shares Outstanding | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M |
| Profitability Metrics | |||||
| EBITDA | 6.0M | 17.6M | (9.9M) | 24.1M | 21.6M |
| D&A | 25.8M | 20.5M | 5.9M | 15.8M | 12.7M |
| EBIT | (19.8M) | (2.9M) | (15.7M) | 8.3M | 8.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026