01195.HK
Kingwell Group Limited
HKSE · Real Estate · Real Estate - Diversified · HK
HKD 0.02
−4.35%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 146.3M | 70.9M | 71.4M | 74.5M | 33.0M |
| Cost of Revenue | 107.7M | 50.7M | 53.2M | 51.8M | 21.3M |
| Gross Profit | 38.6M | 20.2M | 18.2M | 22.7M | 11.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 30.1M | 15.1M | 16.1M | 13.7M | 16.7M |
| General & Admin Expense | 29.6M | 15.1M | 15.7M | 13.7M | 16.0M |
| Selling & Marketing Expense | 414.0K | 6.0K | 408.0K | 6.0K | 748.0K |
| Other Expenses | 8.0M | — | 4.0M | 956.0K | 833.0K |
| Total Operating Expenses | 38.1M | 15.1M | 20.1M | 14.7M | 17.6M |
| Cost and Expenses | 145.8M | 65.8M | 73.3M | 66.5M | 38.8M |
| Operating Income (EBIT) | 4.5M | 5.1M | (1.9M) | (10.5M) | (5.9M) |
| Non-Operating | |||||
| Interest Income | 796.5K | 400.0K | 683.0K | 315.0K | 501.0K |
| Interest Expense | 6.9K | 11.0K | 19.0K | 9.0K | — |
| Net Interest Income | 770.6K | (11.0K) | 664.0K | 306.0K | 501.0K |
| Other Non-Op Income/Expense | (3.3M) | (4.5M) | (1.5M) | 392.0K | (7.3M) |
| Non-Operating Income (excl Interest) | 5.8M | 8.3M | 1.4M | (401.0K) | 10.1M |
| EBT (Pre-Tax Income) | (2.7M) | 608.0K | (3.4M) | (10.1M) | (13.1M) |
| Income Tax Expense | 7.0M | 2.6M | 4.0M | 9.5M | 3.7M |
| Bottom Line | |||||
| Net Income | (16.1M) | (5.0M) | (10.0M) | (23.1M) | (10.8M) |
| Earnings from Cont. Ops | (9.8M) | (2.0M) | (7.4M) | (19.6M) | (16.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (16.1M) | (5.0M) | (10.0M) | (23.1M) | (10.8M) |
| Per Share | |||||
| Basic EPS | (HK$0.01) | (HK$0.00) | (HK$0.00) | (HK$0.01) | (HK$0.00) |
| Diluted EPS | (HK$0.01) | (HK$0.00) | (HK$0.00) | (HK$0.01) | (HK$0.00) |
| Revenue Per Share | HK$0.05 | HK$0.02 | HK$0.02 | HK$0.03 | HK$0.01 |
| Shares | |||||
| Basic Shares Outstanding | 2.9B | 3.0B | 2.9B | 2.9B | 2.9B |
| Diluted Shares Outstanding | 2.9B | 3.0B | 2.9B | 2.9B | 2.9B |
| Profitability Metrics | |||||
| EBITDA | (4.8M) | (2.8M) | (2.7M) | (9.2M) | (12.4M) |
| D&A | 1.1M | 359.0K | 621.0K | 867.0K | 764.0K |
| EBIT | (5.9M) | (3.2M) | (3.4M) | (10.1M) | (13.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025