01182.HK
Success Dragon International Holdings Limited
HKSE · Industrials · Specialty Business Services · HK
HKD 0.67
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 888.9M | 763.6M | 125.2M | 422.7M | 363.8M |
| Cost of Revenue | 731.7M | 637.1M | 94.5M | 385.5M | 330.0M |
| Gross Profit | 157.2M | 126.5M | 30.7M | 37.2M | 33.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 42.6M | 23.8M | 20.1M | 28.7M | 23.0M |
| General & Admin Expense | 30.6M | — | 20.1M | 28.7M | 23.0M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (1.1M) | — | (2.9M) | (3.3M) | 92.0K |
| Total Operating Expenses | 41.6M | 23.8M | 17.3M | 25.3M | 23.0M |
| Cost and Expenses | 773.2M | 661.0M | 111.8M | 410.8M | 353.0M |
| Operating Income (EBIT) | 115.7M | 102.7M | 13.4M | 11.9M | 12.9M |
| Non-Operating | |||||
| Interest Income | 1.4M | 267.0K | 1.1M | 1.7M | 754.0K |
| Interest Expense | 750.0K | 540.0K | 210.0K | 566.0K | 696.0K |
| Net Interest Income | 617.0K | (273.0K) | 890.0K | 1.2M | 58.0K |
| Other Non-Op Income/Expense | 1.7M | 1.6M | (328.0K) | 614.0K | (1.9M) |
| Non-Operating Income (excl Interest) | 316.0K | — | 118.0K | (1.2M) | 1.2M |
| EBT (Pre-Tax Income) | 117.4M | 104.2M | 13.1M | 12.5M | 11.0M |
| Income Tax Expense | 35.9M | 31.3M | 4.6M | 6.3M | 6.4M |
| Bottom Line | |||||
| Net Income | 81.4M | 72.9M | 8.5M | 6.2M | 816.0K |
| Earnings from Cont. Ops | 81.4M | 72.9M | 8.5M | 6.2M | 5.8M |
| Earnings from Discont. Ops | — | — | — | — | (3.8M) |
| Bottom Line Net Income | 81.4M | 72.9M | 8.5M | 6.2M | 816.0K |
| Per Share | |||||
| Basic EPS | HK$0.24 | HK$0.21 | HK$0.02 | HK$0.02 | HK$0.00 |
| Diluted EPS | HK$0.24 | HK$0.21 | HK$0.02 | HK$0.02 | HK$0.00 |
| Revenue Per Share | HK$2.61 | HK$2.24 | HK$0.36 | HK$1.21 | HK$1.21 |
| Shares | |||||
| Basic Shares Outstanding | 340.9M | 340.8M | 348.3M | 349.5M | 301.5M |
| Diluted Shares Outstanding | 340.9M | 340.8M | 348.3M | 349.5M | 301.5M |
| Profitability Metrics | |||||
| EBITDA | 126.3M | 111.5M | 17.7M | 17.4M | 15.1M |
| D&A | 11.0M | 8.8M | 4.4M | 4.3M | 2.2M |
| EBIT | 115.3M | 102.7M | 13.3M | 13.1M | 12.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026