01180.HK
Paradise Entertainment Limited
HKSE · Consumer Cyclical · Gambling, Resorts & Casinos · HK
HKD 0.87
+3.59%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 902.1M | 201.2M | 1.1B | 634.3M | 297.8M |
| Cost of Revenue | 301.8M | 101.4M | 407.8M | 324.6M | 286.3M |
| Gross Profit | 600.4M | 99.8M | 677.1M | 309.7M | 11.5M |
| Operating Expenses | |||||
| R&D Expense | 96.1M | 48.8M | 32.5M | 27.5M | 47.0M |
| SG&A Expense | 406.3M | 163.5M | 293.4M | 249.8M | 190.0M |
| General & Admin Expense | 256.1M | 161.0M | 180.6M | 145.2M | 148.3M |
| Selling & Marketing Expense | 57.4M | 2.5M | 112.7M | 104.6M | 41.6M |
| Other Expenses | (51.2M) | (51.2M) | (20.4M) | (30.2M) | (50.7M) |
| Total Operating Expenses | 451.1M | 161.0M | 305.5M | 247.1M | 186.2M |
| Cost and Expenses | 752.9M | 262.8M | 713.3M | 571.7M | 472.5M |
| Operating Income (EBIT) | 149.2M | (61.6M) | 371.5M | 62.6M | (174.7M) |
| Non-Operating | |||||
| Interest Income | — | 4.5M | — | 2.0M | 1.5M |
| Interest Expense | 11.9M | 5.2M | 11.3M | 18.6M | 7.5M |
| Net Interest Income | (13.3M) | (664.0K) | (11.3M) | (16.7M) | (6.0M) |
| Other Non-Op Income/Expense | 53.1M | 71.6M | 24.0M | (340.0K) | 3.8M |
| Non-Operating Income (excl Interest) | (11.2M) | — | (35.3M) | (18.3M) | (11.3M) |
| EBT (Pre-Tax Income) | 202.3M | 10.0M | 395.6M | 62.2M | (171.0M) |
| Income Tax Expense | 13.5M | 1.2M | 13.6M | 1.3M | (4.6M) |
| Bottom Line | |||||
| Net Income | 314.7M | 141.5M | 361.1M | 65.8M | (154.6M) |
| Earnings from Cont. Ops | 188.8M | 8.8M | 381.9M | 60.9M | (166.3M) |
| Earnings from Discont. Ops | 130.6M | 130.6M | — | — | — |
| Bottom Line Net Income | 314.7M | 141.5M | 361.1M | 65.8M | (154.6M) |
| Per Share | |||||
| Basic EPS | HK$0.29 | HK$0.13 | HK$0.34 | HK$0.06 | (HK$0.15) |
| Diluted EPS | HK$0.29 | HK$0.13 | HK$0.34 | HK$0.06 | (HK$0.15) |
| Revenue Per Share | HK$0.86 | HK$0.19 | HK$1.03 | HK$0.60 | HK$0.28 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | 212.9M | 5.7M | 462.6M | 135.9M | (110.8M) |
| D&A | 52.5M | 67.3M | 55.7M | 55.0M | 52.6M |
| EBIT | 160.4M | (61.6M) | 406.9M | 80.9M | (163.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026