01176.HK
Zhuguang Holdings Group Company Limited
HKSE · Real Estate · Real Estate - Development · HK
HKD 0.02
+5.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.4B | 1.5B | 1.6B | 2.3B | 2.8B |
| Cost of Revenue | 999.2M | 210.4M | 377.0M | 776.2M | 873.6M |
| Gross Profit | 2.5B | 1.3B | 1.2B | 1.4B | 2.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.9B | 192.5M | 3.5B | 413.7M | 498.6M |
| General & Admin Expense | 102.8M | 167.8M | 223.4M | 365.3M | 447.3M |
| Selling & Marketing Expense | 29.8M | 24.7M | 42.5M | 48.5M | 51.2M |
| Other Expenses | 5.5B | 5.9B | (3.2B) | — | 188.4M |
| Total Operating Expenses | 8.4B | 6.0B | 265.9M | 413.7M | 687.0M |
| Cost and Expenses | 9.4B | 6.3B | 2.8B | 1.5B | 1.4B |
| Operating Income (EBIT) | (6.5B) | (4.8B) | (2.3B) | 1.0B | 1.4B |
| Non-Operating | |||||
| Interest Income | 36.5M | 13.0K | 36.7M | 55.5M | 49.5M |
| Interest Expense | 1.4B | 936.4M | — | 1.1B | 1.3B |
| Net Interest Income | (1.4B) | (936.4M) | 36.7M | (1.1B) | (1.2B) |
| Other Non-Op Income/Expense | (2.5B) | (1.5B) | (1.1B) | (1.9B) | (2.3B) |
| Non-Operating Income (excl Interest) | 722.5M | 548.0M | 804.8M | 781.1M | 72.1M |
| EBT (Pre-Tax Income) | (9.0B) | (6.3B) | (3.4B) | (870.3M) | (952.1M) |
| Income Tax Expense | (95.2M) | (54.9M) | (138.0M) | 65.9M | 69.6M |
| Bottom Line | |||||
| Net Income | (9.1B) | (6.2B) | (3.5B) | (871.0M) | (997.2M) |
| Earnings from Cont. Ops | (9.0B) | (6.2B) | (3.5B) | (936.2M) | (1.0B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (9.2B) | (6.3B) | (3.5B) | (939.0M) | (1.1B) |
| Per Share | |||||
| Basic EPS | (HK$1.08) | (HK$0.71) | (HK$0.46) | (HK$0.13) | (HK$0.15) |
| Diluted EPS | (HK$1.08) | (HK$0.71) | (HK$0.46) | (HK$0.13) | (HK$0.15) |
| Revenue Per Share | HK$0.39 | HK$0.17 | HK$0.21 | HK$0.32 | HK$0.39 |
| Shares | |||||
| Basic Shares Outstanding | 8.9B | 8.9B | 7.5B | 7.2B | 7.2B |
| Diluted Shares Outstanding | 8.9B | 8.9B | 7.5B | 7.2B | 7.2B |
| Profitability Metrics | |||||
| EBITDA | (7.1B) | (5.3B) | (2.2B) | 274.7M | 1.4B |
| D&A | 33.7M | 18.5M | 20.5M | 21.0M | 44.9M |
| EBIT | (7.2B) | (5.3B) | (2.3B) | 253.6M | 1.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026