01170.HK
Kingmaker Footwear Holdings Limited
HKSE · Consumer Cyclical · Apparel - Footwear & Accessories · HK
HKD 0.41
−6.82%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 607.1M | 625.9M | 689.3M | 1.1B |
| Cost of Revenue | 1.2B | 598.8M | 637.3M | 660.2M | 972.4M |
| Gross Profit | (3.1M) | 8.3M | (11.4M) | 29.1M | 89.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 175.8M | 90.6M | 84.7M | 87.4M | 97.2M |
| General & Admin Expense | 108.4M | — | 70.5M | 72.5M | 74.2M |
| Selling & Marketing Expense | 22.6M | — | 14.1M | 14.9M | 22.4M |
| Other Expenses | (477.0K) | — | 43.0K | — | — |
| Total Operating Expenses | 175.3M | 90.6M | 84.7M | 87.4M | 97.2M |
| Cost and Expenses | 1.4B | 689.4M | 722.0M | 747.6M | 1.1B |
| Operating Income (EBIT) | (178.4M) | (82.3M) | (96.1M) | (58.3M) | (7.6M) |
| Non-Operating | |||||
| Interest Income | — | — | 16.6M | 20.5M | 9.1M |
| Interest Expense | 370.0K | 177.0K | 193.0K | 95.0K | 137.0K |
| Net Interest Income | (370.0K) | (177.0K) | 16.4M | 20.4M | 8.9M |
| Other Non-Op Income/Expense | 47.9M | (3.8M) | 51.7M | 70.9M | 57.9M |
| Non-Operating Income (excl Interest) | (28.4M) | — | (51.9M) | (47.1M) | (25.5M) |
| EBT (Pre-Tax Income) | (136.3M) | (86.1M) | (44.4M) | 12.6M | 17.8M |
| Income Tax Expense | (9.7M) | (14.1M) | (7.8M) | (7.4M) | (3.6M) |
| Bottom Line | |||||
| Net Income | (104.5M) | (70.6M) | (33.9M) | 20.2M | 53.4M |
| Earnings from Cont. Ops | (108.7M) | (72.0M) | (36.7M) | 20.1M | 53.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (104.5M) | (70.6M) | (33.9M) | 20.2M | 53.4M |
| Per Share | |||||
| Basic EPS | (HK$0.16) | (HK$0.11) | (HK$0.05) | HK$0.03 | HK$0.08 |
| Diluted EPS | (HK$0.16) | (HK$0.11) | (HK$0.05) | HK$0.03 | HK$0.08 |
| Revenue Per Share | HK$1.87 | HK$0.92 | HK$0.93 | HK$1.02 | HK$1.58 |
| Shares | |||||
| Basic Shares Outstanding | 660.4M | 661.1M | 671.4M | 675.1M | 674.2M |
| Diluted Shares Outstanding | 660.4M | 661.1M | 671.4M | 675.4M | 675.1M |
| Profitability Metrics | |||||
| EBITDA | (125.3M) | (58.6M) | (21.1M) | 16.0M | 48.6M |
| D&A | 42.9M | 23.7M | 23.1M | 27.2M | 30.7M |
| EBIT | (168.1M) | (82.3M) | (44.2M) | (11.2M) | 17.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026