01157.HK
Zoomlion Heavy Industry Science and Technology Co., Ltd.
HKSE · Industrials · Agricultural - Machinery · CN
HKD 6.02
+2.21%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 67.0B | 52.1B | 45.5B | 47.1B | 41.6B |
| Cost of Revenue | 48.5B | 37.5B | 32.7B | 34.2B | 32.5B |
| Gross Profit | 18.4B | 14.6B | 12.8B | 12.9B | 9.1B |
| Operating Expenses | |||||
| R&D Expense | 2.2B | 2.9B | 2.8B | 3.6B | 2.5B |
| SG&A Expense | 5.1B | 3.0B | 2.7B | 2.5B | 3.2B |
| General & Admin Expense | 1.4B | 868.5M | 1.2B | 804.7M | 614.2M |
| Selling & Marketing Expense | 3.6B | 2.1B | 1.6B | 1.7B | 2.6B |
| Other Expenses | 5.9B | 3.0B | 3.0B | (1.0B) | 465.9M |
| Total Operating Expenses | 13.3B | 8.9B | 8.5B | 8.6B | 6.2B |
| Cost and Expenses | 61.8B | 46.4B | 41.2B | 42.9B | 38.8B |
| Operating Income (EBIT) | 5.1B | 5.7B | 4.3B | 4.2B | 4.5B |
| Non-Operating | |||||
| Interest Income | 667.9M | 469.7M | 652.6M | 913.1M | 988.5M |
| Interest Expense | 847.7M | 596.3M | 571.0M | 690.7M | 936.6M |
| Net Interest Income | (37.4M) | (126.6M) | 81.6M | 199.3M | 16.8M |
| Other Non-Op Income/Expense | 838.6M | 161.2M | 57.5M | 75.1M | (2.2B) |
| Non-Operating Income (excl Interest) | (703.6M) | (757.5M) | (628.5M) | (765.8M) | 1.2B |
| EBT (Pre-Tax Income) | 6.0B | 5.9B | 4.4B | 4.2B | 2.5B |
| Income Tax Expense | 739.7M | 766.7M | 374.2M | 456.6M | 86.0M |
| Bottom Line | |||||
| Net Income | 5.1B | 4.9B | 3.5B | 3.5B | 2.3B |
| Earnings from Cont. Ops | 5.2B | 5.1B | 4.0B | 3.8B | 2.4B |
| Earnings from Discont. Ops | — | — | — | — | (129.9M) |
| Bottom Line Net Income | 5.1B | 4.9B | 3.5B | 3.5B | 2.3B |
| Per Share | |||||
| Basic EPS | HK$0.58 | HK$0.56 | HK$0.41 | HK$0.42 | HK$0.27 |
| Diluted EPS | HK$0.57 | HK$0.56 | HK$0.41 | HK$0.42 | HK$0.27 |
| Revenue Per Share | HK$7.86 | HK$6.01 | HK$5.30 | HK$5.64 | HK$4.87 |
| Shares | |||||
| Basic Shares Outstanding | 8.5B | 8.7B | 8.6B | 8.3B | 8.5B |
| Diluted Shares Outstanding | 9.1B | 8.7B | 8.6B | 8.3B | 8.5B |
| Profitability Metrics | |||||
| EBITDA | 7.3B | 8.0B | 6.3B | 6.3B | 4.2B |
| D&A | 2.3B | 1.5B | 1.3B | 1.4B | 850.2M |
| EBIT | 5.8B | 6.5B | 5.0B | 4.9B | 3.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026