01150.HK
Milan Station Holdings Limited
HKSE · Consumer Cyclical · Luxury Goods · HK
HKD 0.09
−15.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 223.1M | 125.3M | 111.9M | 172.5M | 233.3M |
| Cost of Revenue | 202.9M | 113.3M | 103.5M | 147.4M | 178.5M |
| Gross Profit | 20.2M | 11.9M | 8.3M | 25.1M | 54.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 62.6M | 27.1M | 40.3M | 51.3M | 77.3M |
| General & Admin Expense | 18.3M | 11.7M | 13.8M | 17.1M | 29.2M |
| Selling & Marketing Expense | 27.2M | 15.6M | 21.6M | 28.9M | 48.1M |
| Other Expenses | (58.1M) | — | (7.2M) | 635.0K | 9.4M |
| Total Operating Expenses | 4.5M | 27.1M | 33.0M | 52.0M | 86.6M |
| Cost and Expenses | 207.4M | 140.5M | 143.8M | 198.7M | 265.2M |
| Operating Income (EBIT) | 15.7M | (15.2M) | (32.0M) | (26.2M) | (31.9M) |
| Non-Operating | |||||
| Interest Income | 2.0M | 1.0M | 1.2M | 3.0M | 1.1M |
| Interest Expense | 3.5M | 1.6M | 1.6M | 1.3M | 968.0K |
| Net Interest Income | (1.5M) | (631.0K) | (384.0K) | 1.8M | 131.0K |
| Other Non-Op Income/Expense | (21.1M) | 16.9M | 5.6M | (1.9M) | (13.0M) |
| Non-Operating Income (excl Interest) | 33.4M | 18.5M | 7.2M | 635.0K | 12.0M |
| EBT (Pre-Tax Income) | (5.3M) | 1.7M | (26.4M) | (28.1M) | (44.8M) |
| Income Tax Expense | 167.0K | 167.0K | — | (200.0K) | 321.0K |
| Bottom Line | |||||
| Net Income | (5.5M) | 1.5M | (26.4M) | (27.9M) | (45.9M) |
| Earnings from Cont. Ops | (5.5M) | 1.5M | (26.4M) | (27.9M) | (45.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (5.5M) | 1.5M | (26.4M) | (27.9M) | (45.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.01) | HK$0.00 | (HK$0.03) | (HK$0.03) | (HK$0.06) |
| Diluted EPS | (HK$0.01) | HK$0.00 | (HK$0.03) | (HK$0.03) | (HK$0.06) |
| Revenue Per Share | HK$0.21 | HK$0.12 | HK$0.12 | HK$0.20 | HK$0.31 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 962.1M | 880.8M | 755.3M |
| Diluted Shares Outstanding | 1.1B | 1.1B | 962.1M | 880.8M | 755.3M |
| Profitability Metrics | |||||
| EBITDA | (38.6M) | (14.4M) | (29.8M) | (14.8M) | (24.9M) |
| D&A | 3.8M | 811.0K | 2.2M | 12.0M | 19.0M |
| EBIT | (42.4M) | (15.2M) | (32.0M) | (26.8M) | (43.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026