01145.HK
Courage Investment Group Limited
HKSE · Industrials · Marine Shipping · HK
HKD 0.14
−5.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 28.2M | 18.6M | 9.2M | 8.5M | 12.4M |
| Cost of Revenue | 18.3M | 14.7M | 6.0M | 6.2M | 7.0M |
| Gross Profit | 9.8M | 3.9M | 3.1M | 2.3M | 5.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.9M | 3.7M | 2.3M | 1.6M | 1.3M |
| General & Admin Expense | 1.9M | — | 2.3M | 1.6M | 1.3M |
| Selling & Marketing Expense | 221.0K | — | — | — | — |
| Other Expenses | (802.5K) | — | — | — | — |
| Total Operating Expenses | 5.1M | 3.7M | 2.3M | 1.6M | 1.3M |
| Cost and Expenses | 29.0M | 18.4M | 8.4M | 7.8M | 8.3M |
| Operating Income (EBIT) | 4.7M | 240.4K | 807.0K | 730.0K | 4.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 15.0K | 17.0K | 20.0K | 187.0K | 346.0K |
| Net Interest Income | 13.0K | (17.0K) | (20.0K) | (187.0K) | (346.0K) |
| Other Non-Op Income/Expense | (1.1M) | (316.5K) | 899.0K | (4.7M) | (1.4M) |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 5.1M | (76.1K) | 1.7M | (4.0M) | 1.1M |
| Income Tax Expense | 429.5K | 281.4K | — | — | — |
| Bottom Line | |||||
| Net Income | 4.0M | (357.5K) | 1.7M | (4.0M) | 1.1M |
| Earnings from Cont. Ops | 4.7M | (357.5K) | 1.7M | (4.0M) | 1.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.0M | (357.5K) | 1.7M | (4.0M) | 1.1M |
| Per Share | |||||
| Basic EPS | HK$0.00 | (HK$0.00) | HK$0.00 | (HK$0.00) | HK$0.00 |
| Diluted EPS | HK$0.00 | (HK$0.00) | HK$0.00 | (HK$0.00) | HK$0.00 |
| Revenue Per Share | HK$0.03 | HK$0.02 | HK$0.01 | HK$0.01 | HK$0.01 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | 9.3M | 3.4M | 2.3M | (1.6M) | 5.5M |
| D&A | 4.6M | 3.2M | 1.4M | 2.1M | 1.5M |
| EBIT | 4.7M | 240.4K | 807.0K | (3.8M) | 4.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026