Galaxia SM, Inc. (011420.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	42.3B	40.3B	32.5B	33.0B	30.1B
Cost of Revenue	26.5B	25.3B	21.3B	20.9B	20.1B
Gross Profit	15.8B	15.1B	11.2B	12.1B	10.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	6.8B	5.3B	3.7B	3.7B	3.1B
General & Admin Expense	700.3M	1.1B	873.0M	706.0M	468.9M
Selling & Marketing Expense	3.4B	4.2B	2.9B	3.0B	2.6B
Other Expenses	4.6B	5.8B	4.2B	3.8B	2.8B
Total Operating Expenses	11.4B	11.1B	7.9B	7.5B	5.9B
Cost and Expenses	38.0B	36.4B	29.3B	28.4B	25.9B
Operating Income (EBIT)	4.4B	4.0B	3.2B	4.6B	4.2B
Non-Operating
Interest Income	332.4M	548.1M	439.8M	354.6M	51.8M
Interest Expense	73.9M	53.9M	72.9M	388.1M	262.4M
Net Interest Income	258.5M	494.2M	365.7M	(18.3M)	(210.7M)
Other Non-Op Income/Expense	451.7M	519.2M	567.9M	820.8M	215.7M
Non-Operating Income (excl Interest)	(124.8M)	—	(640.8M)	(1.2B)	(478.2M)
EBT (Pre-Tax Income)	4.8B	4.5B	3.8B	5.4B	4.4B
Income Tax Expense	1.1B	787.0M	897.1M	2.7B	(222.7M)
Bottom Line
Net Income	3.7B	3.7B	2.9B	2.7B	4.6B
Earnings from Cont. Ops	3.7B	3.7B	2.9B	2.7B	4.6B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	3.7B	3.7B	2.9B	2.7B	4.6B
Per Share
Basic EPS	₩136	₩135	₩105	₩97	₩167
Diluted EPS	₩136	₩135	₩105	₩97	₩167
Revenue Per Share	₩1,534	₩1,464	₩1,179	₩1,196	₩1,092
Shares
Basic Shares Outstanding	27.5M	27.6M	27.6M	27.5M	27.5M
Diluted Shares Outstanding	27.5M	27.6M	27.6M	27.5M	27.5M
Profitability Metrics
EBITDA	6.2B	5.6B	6.8B	8.3B	6.7B
D&A	1.7B	1.6B	2.9B	2.5B	2.0B
EBIT	4.4B	4.0B	3.9B	5.8B	4.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026