011390.KS
Busan Industrial Co., Ltd.
KSC · Basic Materials · Construction Materials · KR
KRW 51,500.00
−2.65%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 99.1B | 107.5B | 124.1B | 140.5B | 152.6B |
| Cost of Revenue | 85.8B | 96.6B | 104.2B | 116.5B | 131.5B |
| Gross Profit | 13.4B | 11.0B | 19.9B | 24.0B | 21.1B |
| Operating Expenses | |||||
| R&D Expense | 99.0M | 45.2M | 20.6M | 42.3M | 14.4M |
| SG&A Expense | 7.3B | 6.4B | 7.9B | 7.8B | 7.5B |
| General & Admin Expense | 961.2M | 1.4B | 1.3B | 1.1B | 1.1B |
| Selling & Marketing Expense | 3.4B | 5.0B | 6.6B | 6.7B | 6.4B |
| Other Expenses | 6.1B | 7.3B | 8.6B | 9.0B | 8.3B |
| Total Operating Expenses | 13.5B | 13.7B | 16.5B | 16.8B | 15.8B |
| Cost and Expenses | 99.3B | 110.3B | 120.7B | 133.3B | 147.4B |
| Operating Income (EBIT) | (175.6M) | (2.8B) | 3.4B | 7.2B | 5.3B |
| Non-Operating | |||||
| Interest Income | 198.0M | 266.7M | 215.3M | 299.2M | 192.9M |
| Interest Expense | 4.4B | 4.6B | 4.4B | 1.1B | 516.7M |
| Net Interest Income | (4.2B) | (4.3B) | (4.2B) | (769.1M) | (323.8M) |
| Other Non-Op Income/Expense | (4.0B) | (5.4B) | (4.6B) | (105.4M) | 463.6M |
| Non-Operating Income (excl Interest) | 126.0M | — | 149.1M | (962.9M) | (980.2M) |
| EBT (Pre-Tax Income) | (4.2B) | (8.2B) | (1.2B) | 7.0B | 5.7B |
| Income Tax Expense | (977.3M) | (1.9B) | 1.2B | 1.6B | 1.2B |
| Bottom Line | |||||
| Net Income | (2.0B) | (3.5B) | (2.7B) | 3.5B | 4.5B |
| Earnings from Cont. Ops | (3.2B) | (6.3B) | (2.4B) | 5.5B | 4.5B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.0B) | (3.5B) | (2.7B) | 3.5B | 2.6B |
| Per Share | |||||
| Basic EPS | (₩1,910) | (₩3,270) | (₩2,595) | ₩3,333 | ₩4,298 |
| Diluted EPS | (₩1,910) | (₩3,270) | (₩2,595) | ₩3,333 | ₩4,298 |
| Revenue Per Share | ₩93,884 | ₩101,828 | ₩117,525 | ₩133,034 | ₩144,517 |
| Shares | |||||
| Basic Shares Outstanding | 1.1M | 1.1M | 1.1M | 1.1M | 1.1M |
| Diluted Shares Outstanding | 1.1M | 1.1M | 1.1M | 1.1M | 1.1M |
| Profitability Metrics | |||||
| EBITDA | 7.1B | 4.6B | 9.3B | 15.6B | 15.7B |
| D&A | 7.6B | 7.3B | 6.1B | 7.5B | 9.4B |
| EBIT | (475.6M) | (2.8B) | 3.2B | 8.1B | 6.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026