01126.HK
Dream International Limited
HKSE · Consumer Cyclical · Leisure · HK
HKD 6.47
−2.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 12.0B | 6.0B | 5.4B | 5.4B | 6.3B |
| Cost of Revenue | 9.7B | 4.8B | 4.2B | 4.0B | 5.0B |
| Gross Profit | 2.4B | 1.2B | 1.3B | 1.3B | 1.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 908.1M | 445.5M | 447.4M | 403.4M | 424.1M |
| General & Admin Expense | 560.9M | 370.5M | 378.0M | 342.3M | 335.6M |
| Selling & Marketing Expense | 112.5M | 75.0M | 69.4M | 61.1M | 88.6M |
| Other Expenses | (221.9M) | (114.7M) | (125.8M) | (98.2M) | — |
| Total Operating Expenses | 686.2M | 330.8M | 321.6M | 305.2M | 424.1M |
| Cost and Expenses | 10.4B | 5.1B | 4.5B | 4.3B | 5.4B |
| Operating Income (EBIT) | 1.7B | 875.0M | 932.3M | 1.0B | 842.5M |
| Non-Operating | |||||
| Interest Income | — | 44.2M | 48.0M | 38.7M | 19.5M |
| Interest Expense | 14.5M | 6.2M | 6.6M | 10.3M | 9.1M |
| Net Interest Income | (14.5M) | 38.0M | 41.4M | 28.5M | 10.4M |
| Other Non-Op Income/Expense | 36.9M | (3.8M) | (5.3M) | (6.3M) | (9.1M) |
| Non-Operating Income (excl Interest) | 98.1M | 47.6M | (117.9M) | (4.0M) | (1.7M) |
| EBT (Pre-Tax Income) | 1.7B | 871.2M | 926.9M | 1.0B | 833.3M |
| Income Tax Expense | 349.5M | 178.3M | 188.4M | 203.4M | 148.0M |
| Bottom Line | |||||
| Net Income | 1.4B | 692.9M | 738.5M | 829.8M | 687.1M |
| Earnings from Cont. Ops | 1.4B | 692.9M | 738.5M | 829.8M | 687.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.4B | 692.9M | 738.5M | 829.8M | 687.1M |
| Per Share | |||||
| Basic EPS | HK$2.00 | HK$1.02 | HK$1.09 | HK$1.23 | HK$1.02 |
| Diluted EPS | HK$2.00 | HK$1.02 | HK$1.09 | HK$1.23 | HK$1.02 |
| Revenue Per Share | HK$17.77 | HK$8.83 | HK$8.05 | HK$7.91 | HK$9.24 |
| Shares | |||||
| Basic Shares Outstanding | 676.9M | 676.9M | 676.9M | 676.9M | 676.9M |
| Diluted Shares Outstanding | 676.9M | 676.9M | 676.9M | 676.9M | 676.9M |
| Profitability Metrics | |||||
| EBITDA | 1.9B | 967.2M | 1.1B | 1.2B | 1.0B |
| D&A | 298.1M | 139.7M | 183.2M | 171.8M | 186.3M |
| EBIT | 1.6B | 827.5M | 932.3M | 1.0B | 844.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026