01123.HK
China-Hongkong Photo Products Holdings Limited
HKSE · Consumer Cyclical · Leisure · HK
HKD 0.14
−0.69%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.0B | 998.1M | 1.0B | 1.1B | 1.1B |
| Cost of Revenue | 1.5B | 738.9M | 745.1M | 823.3M | 813.4M |
| Gross Profit | 514.9M | 259.2M | 255.7M | 279.1M | 265.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 490.1M | 240.6M | 247.9M | 255.5M | 254.6M |
| General & Admin Expense | 175.2M | — | 89.7M | 97.6M | 96.1M |
| Selling & Marketing Expense | 313.1M | — | 158.2M | 157.9M | 158.5M |
| Other Expenses | (2.5M) | — | 600.0K | (10.3M) | 17.9M |
| Total Operating Expenses | 487.6M | 240.6M | 248.5M | 245.2M | 244.8M |
| Cost and Expenses | 2.0B | 979.5M | 993.6M | 1.1B | 1.1B |
| Operating Income (EBIT) | 27.3M | 18.6M | 7.1M | 33.9M | 47.0M |
| Non-Operating | |||||
| Interest Income | 8.6M | 3.5M | 5.2M | 4.5M | 2.4M |
| Interest Expense | 5.8M | 2.9M | 3.0M | 2.5M | 2.5M |
| Net Interest Income | 2.8M | 617.0K | 2.2M | 2.0M | (111.0K) |
| Other Non-Op Income/Expense | (8.6M) | (4.0M) | (3.0M) | (2.5M) | (2.5M) |
| Non-Operating Income (excl Interest) | (7.8M) | — | 3.8M | (4.5M) | (29.9M) |
| EBT (Pre-Tax Income) | 18.7M | 14.6M | 4.1M | 31.4M | 44.5M |
| Income Tax Expense | 13.5M | 7.3M | 6.2M | 525.0K | 2.1M |
| Bottom Line | |||||
| Net Income | 5.3M | 7.6M | (2.3M) | 29.8M | 40.8M |
| Earnings from Cont. Ops | 5.3M | 7.3M | (2.1M) | 30.9M | 42.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.3M | 7.6M | (2.3M) | 29.8M | 40.8M |
| Per Share | |||||
| Basic EPS | HK$0.00 | HK$0.01 | (HK$0.00) | HK$0.03 | HK$0.03 |
| Diluted EPS | HK$0.00 | HK$0.01 | (HK$0.00) | HK$0.03 | HK$0.03 |
| Revenue Per Share | HK$1.69 | HK$0.84 | HK$0.84 | HK$0.93 | HK$0.91 |
| Shares | |||||
| Basic Shares Outstanding | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
| Diluted Shares Outstanding | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
| Profitability Metrics | |||||
| EBITDA | 126.2M | 77.7M | 67.0M | 90.8M | 104.9M |
| D&A | 96.0M | 59.1M | 59.8M | 56.9M | 57.9M |
| EBIT | 30.2M | 18.6M | 7.1M | 33.9M | 47.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026