01116.HK
Huiyuan Cowins Technology Group Ltd.
HKSE · Basic Materials · Steel · HK
HKD 0.21
−0.93%Income statement
| Metric | TTM | 2025 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.0B | 818.9M | 760.1M | 714.4M | 538.2M |
| Cost of Revenue | 733.2M | 733.2M | 677.5M | 627.0M | 467.0M |
| Gross Profit | 85.7M | 85.7M | 82.6M | 87.4M | 71.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 128.9M | 128.9M | 112.5M | 109.0M | 78.8M |
| General & Admin Expense | 40.3M | 40.3M | 53.1M | 45.4M | 35.9M |
| Selling & Marketing Expense | 61.1M | 61.1M | 58.5M | 63.7M | 42.8M |
| Other Expenses | (6.3M) | (6.3M) | 18.6M | (13.7M) | 319.3M |
| Total Operating Expenses | 122.6M | 122.6M | 131.1M | 95.3M | 398.1M |
| Cost and Expenses | 1.1B | 855.8M | 808.5M | 722.3M | 865.0M |
| Operating Income (EBIT) | (41.9M) | (41.9M) | (48.5M) | (7.9M) | (326.9M) |
| Non-Operating | |||||
| Interest Income | 610.9K | 658.1K | — | 626.0K | 1.2M |
| Interest Expense | 5.8M | 6.0M | 4.3M | 3.6M | 6.0M |
| Net Interest Income | (6.1M) | (5.1M) | (4.3M) | (3.0M) | (4.8M) |
| Other Non-Op Income/Expense | (3.5M) | (3.5M) | (9.8M) | (3.7M) | (6.3M) |
| Non-Operating Income (excl Interest) | 623.0K | — | 975.0K | 71.0K | 340.0K |
| EBT (Pre-Tax Income) | (45.4M) | (45.4M) | (58.3M) | (11.6M) | (333.2M) |
| Income Tax Expense | 2.5M | 2.5M | 1.2M | 3.3M | 2.8M |
| Bottom Line | |||||
| Net Income | (47.7M) | (47.7M) | (57.7M) | (14.7M) | (338.8M) |
| Earnings from Cont. Ops | (48.5M) | (47.5M) | (59.5M) | (14.9M) | (336.0M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (47.7M) | (47.7M) | (57.7M) | (14.7M) | (338.8M) |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.02) | (HK$0.03) | (HK$0.01) | (HK$0.16) |
| Diluted EPS | (HK$0.02) | (HK$0.02) | (HK$0.03) | (HK$0.01) | (HK$0.16) |
| Revenue Per Share | HK$0.48 | HK$0.38 | HK$0.35 | HK$0.33 | HK$0.25 |
| Shares | |||||
| Basic Shares Outstanding | 2.2B | 2.2B | 2.2B | 2.2B | 2.2B |
| Diluted Shares Outstanding | 2.2B | 2.2B | 2.2B | 2.2B | 2.2B |
| Profitability Metrics | |||||
| EBITDA | (46.8M) | (15.2M) | (50.8M) | (2.4M) | (322.1M) |
| D&A | 22.3M | 22.3M | 49.4M | 5.6M | 5.1M |
| EBIT | (37.5M) | (37.5M) | (49.4M) | (8.0M) | (327.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025