01114.HK
Brilliance China Automotive Holdings Limited
HKSE · Consumer Cyclical · Auto - Manufacturers · HK
HKD 1.90
−20.55%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.4B | 1.2B | 1.1B | 1.1B | 1.1B |
| Cost of Revenue | 2.1B | 1.0B | 902.1M | 833.0M | 895.2M |
| Gross Profit | 345.1M | 163.5M | 193.9M | 288.5M | 235.6M |
| Operating Expenses | |||||
| R&D Expense | 197.5M | 107.1M | 55.3M | 31.6M | 19.1M |
| SG&A Expense | 1.1B | 686.7M | 473.1M | 530.7M | 947.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.3M | — | — | — | — |
| Total Operating Expenses | 1.3B | 793.9M | 528.3M | 562.3M | 966.6M |
| Cost and Expenses | 3.4B | 1.8B | 1.4B | 1.4B | 1.9B |
| Operating Income (EBIT) | (998.9M) | (630.4M) | (334.4M) | (273.9M) | (731.0M) |
| Non-Operating | |||||
| Interest Income | 223.3M | 124.2M | 417.8M | 670.2M | 416.3M |
| Interest Expense | 5.8M | 5.5M | 3.7M | 1.7M | 12.9M |
| Net Interest Income | 217.5M | 118.6M | 414.2M | 668.4M | 403.4M |
| Other Non-Op Income/Expense | 5.6B | 2.9B | 4.9B | 8.5B | 7.9B |
| Non-Operating Income (excl Interest) | (145.8M) | (107.1M) | (55.3M) | (31.6M) | 7.3B |
| EBT (Pre-Tax Income) | 4.6B | 2.3B | 4.5B | 8.3B | 7.1B |
| Income Tax Expense | 451.1M | 446.3M | 1.5B | 526.4M | 4.1M |
| Bottom Line | |||||
| Net Income | 4.4B | 2.0B | 3.1B | 7.7B | 7.1B |
| Earnings from Cont. Ops | 4.2B | 1.9B | 3.0B | 7.7B | 7.1B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.4B | 2.0B | 3.1B | 7.7B | 7.1B |
| Per Share | |||||
| Basic EPS | HK$0.88 | HK$0.39 | HK$0.61 | HK$1.53 | HK$1.42 |
| Diluted EPS | HK$0.88 | HK$0.39 | HK$0.61 | HK$1.53 | HK$1.42 |
| Revenue Per Share | HK$0.48 | HK$0.23 | HK$0.22 | HK$0.22 | HK$0.22 |
| Shares | |||||
| Basic Shares Outstanding | 5.0B | 5.0B | 5.0B | 5.0B | 5.0B |
| Diluted Shares Outstanding | 5.0B | 5.0B | 5.0B | 5.0B | 5.0B |
| Profitability Metrics | |||||
| EBITDA | (625.0M) | (452.7M) | (141.6M) | (191.4M) | (7.9B) |
| D&A | 228.1M | 70.6M | 137.6M | 50.9M | 53.9M |
| EBIT | (853.1M) | (523.2M) | (279.2M) | (242.3M) | (8.0B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026