01112.HK
Health and Happiness (H&H) International Holdings Limited
HKSE · Consumer Defensive · Packaged Foods · HK
HKD 19.04
+3.87%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 29.3B | 14.4B | 13.1B | 13.9B | 12.8B |
| Cost of Revenue | 10.9B | 5.4B | 5.1B | 5.5B | 5.1B |
| Gross Profit | 18.4B | 9.0B | 7.9B | 8.5B | 7.7B |
| Operating Expenses | |||||
| R&D Expense | 220.1M | 216.2M | 243.0M | 206.1M | 158.2M |
| SG&A Expense | 14.2B | 7.1B | 6.3B | 6.4B | 6.0B |
| General & Admin Expense | 1.7B | 837.3M | 779.4M | 834.8M | 727.7M |
| Selling & Marketing Expense | 12.5B | 6.2B | 5.6B | 5.6B | 5.2B |
| Other Expenses | (166.5M) | — | (248.5M) | — | (189.6M) |
| Total Operating Expenses | 14.3B | 7.3B | 6.3B | 6.6B | 5.9B |
| Cost and Expenses | 25.2B | 12.7B | 11.5B | 12.1B | 11.2B |
| Operating Income (EBIT) | 4.0B | 1.7B | 1.6B | 1.8B | 1.6B |
| Non-Operating | |||||
| Interest Income | 39.8M | 17.2M | 20.6M | 30.2M | 20.0M |
| Interest Expense | 1.9B | 685.5M | 869.9M | 807.6M | 530.3M |
| Net Interest Income | (1.9B) | (668.3M) | (847.5M) | (777.4M) | (540.6M) |
| Other Non-Op Income/Expense | (2.7B) | (1.1B) | (1.4B) | (898.7M) | (575.8M) |
| Non-Operating Income (excl Interest) | 855.8M | 109.7M | 505.4M | 91.1M | 234.6M |
| EBT (Pre-Tax Income) | 1.4B | 563.1M | 196.8M | 933.6M | 1.0B |
| Income Tax Expense | 917.2M | 367.0M | 250.5M | 351.8M | 419.1M |
| Bottom Line | |||||
| Net Income | 447.2M | 196.1M | (53.7M) | 581.8M | 611.8M |
| Earnings from Cont. Ops | 447.2M | 196.1M | (53.7M) | 581.8M | 611.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 438.8M | 196.1M | (53.7M) | 581.8M | 611.8M |
| Per Share | |||||
| Basic EPS | HK$0.68 | HK$0.31 | (HK$0.08) | HK$0.90 | HK$0.96 |
| Diluted EPS | HK$0.68 | HK$0.31 | (HK$0.08) | HK$0.90 | HK$0.95 |
| Revenue Per Share | HK$45.64 | HK$22.37 | HK$20.35 | HK$21.60 | HK$19.96 |
| Shares | |||||
| Basic Shares Outstanding | 641.8M | 641.7M | 641.3M | 644.9M | 640.0M |
| Diluted Shares Outstanding | 641.8M | 641.8M | 641.3M | 644.9M | 644.3M |
| Profitability Metrics | |||||
| EBITDA | 4.1B | 1.8B | 1.4B | 2.0B | 1.9B |
| D&A | 540.1M | 216.8M | 301.0M | 302.3M | 311.3M |
| EBIT | 3.6B | 1.6B | 1.1B | 1.7B | 1.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026