01090.HK
Da Ming International Holdings Limited
HKSE · Basic Materials · Steel · CN
HKD 0.67
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 89.4B | 44.2B | 46.5B | 50.6B | 50.1B |
| Cost of Revenue | 87.7B | 43.1B | 45.8B | 49.6B | 49.2B |
| Gross Profit | 1.8B | 1.1B | 685.7M | 921.5M | 908.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.8B | 851.5M | 944.1M | 948.8M | 928.0M |
| General & Admin Expense | 619.2M | 357.9M | 437.7M | 455.5M | 443.2M |
| Selling & Marketing Expense | 771.7M | 493.6M | 506.4M | 493.3M | 484.9M |
| Other Expenses | (81.7M) | (46.6M) | (61.7M) | (56.8M) | (58.3M) |
| Total Operating Expenses | 1.7B | 804.9M | 882.4M | 892.0M | 869.7M |
| Cost and Expenses | 89.4B | 43.9B | 46.6B | 50.5B | 50.1B |
| Operating Income (EBIT) | 75.2M | 255.8M | (196.7M) | 29.6M | 38.9M |
| Non-Operating | |||||
| Interest Income | 97.7M | 49.0M | 44.8M | 36.5M | 44.5M |
| Interest Expense | 457.2M | 255.5M | 286.4M | 273.8M | 276.2M |
| Net Interest Income | (413.5M) | (206.5M) | (241.6M) | (237.2M) | (231.7M) |
| Other Non-Op Income/Expense | (431.3M) | (212.2M) | (241.8M) | (237.8M) | (233.3M) |
| Non-Operating Income (excl Interest) | 6.9M | (2.2M) | 9.1M | (35.9M) | (42.8M) |
| EBT (Pre-Tax Income) | (356.1M) | 43.5M | (438.5M) | (208.3M) | (194.4M) |
| Income Tax Expense | (7.4M) | 31.3M | (53.4M) | (17.8M) | (35.6M) |
| Bottom Line | |||||
| Net Income | (431.1M) | (35.6M) | (414.6M) | (219.1M) | (178.3M) |
| Earnings from Cont. Ops | (348.8M) | 12.2M | (385.1M) | (190.5M) | (158.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (431.1M) | (35.6M) | (414.6M) | (219.1M) | (178.3M) |
| Per Share | |||||
| Basic EPS | (HK$0.34) | (HK$0.03) | (HK$0.33) | (HK$0.17) | (HK$0.14) |
| Diluted EPS | (HK$0.34) | (HK$0.03) | (HK$0.33) | (HK$0.17) | (HK$0.14) |
| Revenue Per Share | HK$70.18 | HK$37.28 | HK$36.98 | HK$39.67 | HK$39.88 |
| Shares | |||||
| Basic Shares Outstanding | 1.3B | 1.2B | 1.3B | 1.3B | 1.3B |
| Diluted Shares Outstanding | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
| Profitability Metrics | |||||
| EBITDA | 934.6M | 698.3M | 226.9M | 503.9M | 503.4M |
| D&A | 866.4M | 440.3M | 432.7M | 438.4M | 421.6M |
| EBIT | 68.3M | 258.0M | (205.8M) | 65.5M | 81.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026