01073.HK
Da Yu Financial Holdings Limited
HKSE · Financial Services · Financial - Capital Markets · HK
HKD 0.10
−4.76%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 175.5M | 104.3M | 70.1M | 43.4M | 76.7M |
| Cost of Revenue | 41.6M | 12.8M | 6.6M | 15.5M | 15.8M |
| Gross Profit | 133.9M | 91.5M | 63.4M | 27.9M | 60.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 17.7M | 19.8M | 16.5M | 17.1M | 18.6M |
| General & Admin Expense | 17.7M | 19.8M | 16.5M | 17.1M | 18.6M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 33.9M | 12.4M | 3.9M | (140.0K) | (138.0K) |
| Total Operating Expenses | 51.6M | 32.2M | 20.4M | 17.0M | 18.4M |
| Cost and Expenses | 93.2M | 45.0M | 44.6M | 38.0M | 44.4M |
| Operating Income (EBIT) | 82.3M | 59.3M | 25.4M | 10.8M | 32.3M |
| Non-Operating | |||||
| Interest Income | 11.6M | 2.5M | 6.6M | 1.9M | 387.0K |
| Interest Expense | 300.0K | 204.0K | 98.0K | 207.0K | 78.0K |
| Net Interest Income | 11.5M | 2.3M | 6.5M | 1.6M | 309.0K |
| Other Non-Op Income/Expense | (9.8M) | (17.3M) | (715.0K) | (170.8M) | (21.1M) |
| Non-Operating Income (excl Interest) | 16.6M | 17.1M | — | — | 21.1M |
| EBT (Pre-Tax Income) | 72.4M | 42.0M | 24.7M | (160.0M) | 11.2M |
| Income Tax Expense | 3.4M | 2.4M | 2.2M | 1.8M | 5.8M |
| Bottom Line | |||||
| Net Income | 69.0M | 39.7M | 22.5M | (161.8M) | 5.4M |
| Earnings from Cont. Ops | 69.0M | 39.7M | 22.5M | (161.8M) | 5.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 69.0M | 39.7M | 22.5M | (161.8M) | 5.4M |
| Per Share | |||||
| Basic EPS | HK$0.02 | HK$0.01 | HK$0.01 | (HK$0.14) | HK$0.00 |
| Diluted EPS | HK$0.02 | HK$0.01 | HK$0.01 | (HK$0.14) | HK$0.00 |
| Revenue Per Share | HK$0.05 | HK$0.04 | HK$0.03 | HK$0.04 | HK$0.06 |
| Shares | |||||
| Basic Shares Outstanding | 3.4B | 2.7B | 2.2B | 1.1B | 1.3B |
| Diluted Shares Outstanding | 3.4B | 2.7B | 2.2B | 1.1B | 1.3B |
| Profitability Metrics | |||||
| EBITDA | 75.6M | 48.6M | 32.1M | (152.8M) | 20.1M |
| D&A | 9.9M | 6.4M | 6.6M | 7.0M | 8.8M |
| EBIT | 65.7M | 42.2M | 25.4M | (159.7M) | 11.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026