01072.HK
Dongfang Electric Corporation Limited
HKSE · Industrials · Industrial - Machinery · CN
HKD 20.02
+1.11%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 78.8B | 78.6B | 68.3B | 59.6B | 55.4B |
| Cost of Revenue | 65.5B | 65.2B | 58.9B | 50.0B | 45.3B |
| Gross Profit | 13.4B | 13.4B | 9.5B | 9.6B | 10.0B |
| Operating Expenses | |||||
| R&D Expense | 2.3B | 3.3B | 3.1B | 2.7B | 2.3B |
| SG&A Expense | 1.2B | 940.3M | 847.2M | 1.6B | 1.9B |
| General & Admin Expense | (7.1M) | 723.4M | 611.0M | 537.1M | 441.2M |
| Selling & Marketing Expense | 50.0M | 216.9M | 236.2M | 1.0B | 1.5B |
| Other Expenses | 5.2B | 4.4B | 1.7B | 755.7M | 2.9B |
| Total Operating Expenses | 8.7B | 8.6B | 5.6B | 7.4B | 7.1B |
| Cost and Expenses | 74.2B | 73.8B | 64.5B | 55.6B | 52.4B |
| Operating Income (EBIT) | 4.6B | 4.8B | 3.9B | 4.0B | 3.3B |
| Non-Operating | |||||
| Interest Income | 232.2M | 108.2M | 132.7M | 24.5M | 42.4M |
| Interest Expense | 76.2M | 61.6M | 83.0M | 64.4M | 79.4M |
| Net Interest Income | 156.0M | 46.6M | (38.6M) | (40.0M) | (14.8M) |
| Other Non-Op Income/Expense | 690.5M | 6.9M | (3.2M) | 29.5M | 4.1M |
| Non-Operating Income (excl Interest) | (218.9M) | (68.4M) | 1.3B | (93.9M) | (83.5M) |
| EBT (Pre-Tax Income) | 5.3B | 4.8B | 3.9B | 4.0B | 3.3B |
| Income Tax Expense | 769.2M | 819.2M | 596.7M | 362.5M | 314.6M |
| Bottom Line | |||||
| Net Income | 4.6B | 3.8B | 2.9B | 3.6B | 2.9B |
| Earnings from Cont. Ops | 4.5B | 4.0B | 3.3B | 3.6B | 3.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.6B | 3.8B | 2.9B | 3.6B | 2.9B |
| Per Share | |||||
| Basic EPS | HK$1.35 | HK$1.15 | HK$0.94 | HK$1.14 | HK$0.92 |
| Diluted EPS | HK$1.34 | HK$1.15 | HK$0.94 | HK$1.14 | HK$0.92 |
| Revenue Per Share | HK$22.80 | HK$23.60 | HK$21.92 | HK$19.10 | HK$17.91 |
| Shares | |||||
| Basic Shares Outstanding | 3.5B | 3.3B | 3.1B | 3.1B | 3.1B |
| Diluted Shares Outstanding | 3.5B | 3.3B | 3.1B | 3.1B | 3.1B |
| Profitability Metrics | |||||
| EBITDA | 4.8B | 6.0B | 3.3B | 4.9B | 4.3B |
| D&A | 671.6M | 1.2B | 723.4M | 875.4M | 885.5M |
| EBIT | 4.8B | 4.8B | 2.6B | 4.1B | 3.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026