Chinyang Poly Urethane Co.,Ltd (010640.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	51.0B	46.6B	54.0B	54.5B	52.7B
Cost of Revenue	42.0B	39.0B	44.5B	45.1B	44.3B
Gross Profit	9.0B	7.6B	9.5B	9.4B	8.5B
Operating Expenses
R&D Expense	422.7M	508.1M	413.7M	437.0M	398.1M
SG&A Expense	3.5B	2.7B	2.9B	3.0B	2.9B
General & Admin Expense	261.3M	339.0M	337.8M	339.9M	314.0M
Selling & Marketing Expense	1.9B	2.4B	2.6B	2.6B	2.6B
Other Expenses	2.1B	2.5B	2.6B	2.5B	1.8B
Total Operating Expenses	5.9B	5.8B	5.6B	5.4B	5.2B
Cost and Expenses	47.9B	44.8B	50.1B	50.6B	49.4B
Operating Income (EBIT)	3.1B	1.8B	4.0B	4.0B	3.3B
Non-Operating
Interest Income	15.5M	8.3M	13.3M	18.8M	46.8M
Interest Expense	36.8M	97.5M	112.8M	148.2M	150.1M
Net Interest Income	(21.3M)	(89.2M)	(99.5M)	(129.4M)	(103.3M)
Other Non-Op Income/Expense	(34.6M)	288.1M	28.5M	14.8M	25.9M
Non-Operating Income (excl Interest)	(65.0M)	(385.6M)	(141.3M)	(163.1M)	(176.0M)
EBT (Pre-Tax Income)	3.1B	2.1B	4.0B	4.0B	3.3B
Income Tax Expense	509.0M	493.3M	835.1M	311.3M	(178.8M)
Bottom Line
Net Income	2.6B	1.6B	3.2B	3.7B	3.5B
Earnings from Cont. Ops	2.6B	1.6B	3.2B	3.7B	3.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.6B	1.6B	3.2B	3.7B	3.5B
Per Share
Basic EPS	₩179	₩136	₩317	₩366	₩349
Diluted EPS	₩179	₩136	₩317	₩366	₩349
Revenue Per Share	₩3,056	₩4,660	₩5,404	₩5,451	₩5,272
Shares
Basic Shares Outstanding	16.7M	10.0M	10.0M	10.0M	10.0M
Diluted Shares Outstanding	16.7M	10.0M	10.0M	10.0M	10.0M
Profitability Metrics
EBITDA	4.7B	3.4B	6.3B	6.5B	5.6B
D&A	1.6B	1.6B	2.1B	2.4B	2.1B
EBIT	3.1B	1.8B	4.1B	4.1B	3.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026