01050.HK
Karrie International Holdings Limited
HKSE · Industrials · Manufacturing - Metal Fabrication · HK
HKD 1.90
+3.26%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.7B | 3.5B | 3.2B | 2.9B | 3.1B |
| Cost of Revenue | 5.7B | 2.9B | 2.8B | 2.5B | 2.8B |
| Gross Profit | 1.0B | 568.7M | 472.1M | 370.1M | 325.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 340.0M | 178.4M | 148.7M | 111.8M | 102.8M |
| General & Admin Expense | 283.3M | — | 121.3M | 89.3M | 71.6M |
| Selling & Marketing Expense | 58.2M | — | 27.4M | 22.6M | 31.2M |
| Other Expenses | (11.6M) | — | 38.4M | 29.9M | 4.3M |
| Total Operating Expenses | 328.4M | 178.4M | 187.1M | 141.8M | 106.1M |
| Cost and Expenses | 6.0B | 3.1B | 2.9B | 2.7B | 2.9B |
| Operating Income (EBIT) | 710.9M | 390.3M | 285.0M | 228.4M | 219.5M |
| Non-Operating | |||||
| Interest Income | 4.8M | 2.1M | 2.6M | 2.7M | 1.5M |
| Interest Expense | 74.6M | 33.5M | 41.1M | 42.9M | 35.7M |
| Net Interest Income | (69.8M) | (31.3M) | (38.5M) | (40.2M) | (34.2M) |
| Other Non-Op Income/Expense | (148.1M) | (74.9M) | (37.5M) | (41.4M) | (19.0M) |
| Non-Operating Income (excl Interest) | 28.8M | — | (3.6M) | (1.5M) | (1.5M) |
| EBT (Pre-Tax Income) | 562.8M | 315.4M | 247.6M | 187.0M | 176.6M |
| Income Tax Expense | 87.6M | 44.5M | 43.1M | 17.3M | 9.5M |
| Bottom Line | |||||
| Net Income | 475.4M | 270.9M | 204.1M | 169.7M | 386.2M |
| Earnings from Cont. Ops | 475.2M | 270.9M | 204.5M | 169.7M | 182.3M |
| Earnings from Discont. Ops | — | — | — | — | 203.9M |
| Bottom Line Net Income | 475.4M | 265.5M | 204.1M | 169.7M | 386.2M |
| Per Share | |||||
| Basic EPS | HK$0.23 | HK$0.13 | HK$0.10 | HK$0.08 | HK$0.19 |
| Diluted EPS | HK$0.23 | HK$0.13 | HK$0.10 | HK$0.08 | HK$0.19 |
| Revenue Per Share | HK$3.29 | HK$1.71 | HK$1.60 | HK$1.44 | HK$1.52 |
| Shares | |||||
| Basic Shares Outstanding | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
| Diluted Shares Outstanding | 2.0B | 2.1B | 2.0B | 2.0B | 2.0B |
| Profitability Metrics | |||||
| EBITDA | 901.6M | 501.6M | 398.4M | 321.9M | 314.6M |
| D&A | 219.6M | 111.3M | 109.8M | 90.8M | 102.3M |
| EBIT | 682.0M | 390.3M | 288.7M | 229.9M | 212.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026