010400.KS
Woojin I&S Co., Ltd.
KSC · Industrials · Industrial - Machinery · KR
KRW 4,530.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 201.7B | 164.7B | 137.6B | 100.2B | 84.0B |
| Cost of Revenue | 191.8B | 152.6B | 148.7B | 96.0B | 82.7B |
| Gross Profit | 9.6B | 11.9B | (11.1B) | 4.2B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | 452.0M | — | — | — | 398.0M |
| SG&A Expense | 4.0B | 1.8B | 1.7B | 1.9B | 1.5B |
| General & Admin Expense | 574.2M | 617.1M | 767.5M | 814.7M | 725.4M |
| Selling & Marketing Expense | 1.1B | 1.2B | 945.7M | 1.0B | 791.0M |
| Other Expenses | 4.2B | 4.9B | 5.0B | 702.7M | 5.5B |
| Total Operating Expenses | 8.6B | 6.7B | 6.7B | 7.5B | 7.0B |
| Cost and Expenses | 200.4B | 158.9B | 155.4B | 103.5B | 89.7B |
| Operating Income (EBIT) | 1.1B | 5.2B | (17.9B) | (3.3B) | (5.6B) |
| Non-Operating | |||||
| Interest Income | 615.1M | 718.3M | 945.4M | 1.1B | 639.7M |
| Interest Expense | 60.5M | 54.3M | 64.5M | 89.1M | 93.2M |
| Net Interest Income | 554.6M | 664.0M | 880.8M | 1.0B | 546.5M |
| Other Non-Op Income/Expense | 3.2B | 2.5B | (2.4B) | 6.5B | 742.4M |
| Non-Operating Income (excl Interest) | (456.7M) | — | 2.3B | (6.6B) | (835.6M) |
| EBT (Pre-Tax Income) | 4.3B | 7.7B | (20.2B) | 3.1B | (4.9B) |
| Income Tax Expense | 119.0M | 122.3M | 1.9B | 1.2B | (1.5B) |
| Bottom Line | |||||
| Net Income | 4.2B | 7.6B | (22.2B) | 1.9B | (3.3B) |
| Earnings from Cont. Ops | 4.2B | 7.6B | (22.2B) | 1.9B | (3.3B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.2B | 7.6B | (22.2B) | 1.9B | (3.3B) |
| Per Share | |||||
| Basic EPS | ₩626 | ₩1,127 | (₩3,289) | ₩288 | (₩495) |
| Diluted EPS | ₩626 | ₩1,127 | (₩3,289) | ₩288 | (₩495) |
| Revenue Per Share | ₩29,537 | ₩22,129 | ₩20,414 | ₩14,900 | ₩12,507 |
| Shares | |||||
| Basic Shares Outstanding | 6.8M | 7.4M | 6.7M | 6.7M | 6.7M |
| Diluted Shares Outstanding | 6.8M | 7.4M | 6.7M | 6.7M | 6.7M |
| Profitability Metrics | |||||
| EBITDA | (638.6M) | 5.9B | (18.3B) | 5.2B | (2.9B) |
| D&A | 899.9M | 684.8M | 1.8B | 2.0B | 1.9B |
| EBIT | 2.1B | 5.2B | (20.2B) | 3.2B | (4.8B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026