01037.HK
Maxnerva Technology Services Limited
HKSE · Technology · Information Technology Services · HK
HKD 0.63
+0.81%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.3B | 707.6M | 558.9M | 677.9M | 832.5M |
| Cost of Revenue | 1.1B | 602.0M | 471.0M | 581.1M | 705.3M |
| Gross Profit | 202.5M | 105.6M | 87.9M | 96.8M | 127.1M |
| Operating Expenses | |||||
| R&D Expense | 1.2M | 893.0K | 3.5M | 9.0M | 10.1M |
| SG&A Expense | 166.6M | 81.3M | 82.4M | 91.0M | 90.7M |
| General & Admin Expense | 63.3M | 43.4M | 48.2M | 53.8M | 53.8M |
| Selling & Marketing Expense | 56.2M | 39.3M | 34.3M | 37.2M | 37.0M |
| Other Expenses | 31.2M | 35.3M | 13.2M | 5.8M | (6.1M) |
| Total Operating Expenses | 199.0M | 117.5M | 99.1M | 105.9M | 94.8M |
| Cost and Expenses | 1.3B | 719.5M | 570.1M | 687.0M | 800.1M |
| Operating Income (EBIT) | 3.5M | (12.0M) | (11.2M) | (9.1M) | 32.4M |
| Non-Operating | |||||
| Interest Income | 1.2M | 483.2K | 2.4M | 1.8M | 1.9M |
| Interest Expense | — | 239.6K | 273.0K | 206.0K | 514.0K |
| Net Interest Income | 1.2M | 243.5K | 2.2M | 1.6M | 1.4M |
| Other Non-Op Income/Expense | 1.6M | 304.0K | 2.1M | (5.1M) | (1.9M) |
| Non-Operating Income (excl Interest) | (26.3M) | — | (16.7M) | 4.9M | 1.4M |
| EBT (Pre-Tax Income) | 5.1M | (11.7M) | (9.1M) | (14.2M) | 30.5M |
| Income Tax Expense | 7.1M | 2.9M | 3.4M | 2.6M | 2.7M |
| Bottom Line | |||||
| Net Income | (1.9M) | (14.6M) | (12.4M) | (16.8M) | 27.8M |
| Earnings from Cont. Ops | (1.9M) | (14.6M) | (12.4M) | (16.8M) | 27.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.9M) | (14.6M) | (12.4M) | (16.8M) | 27.8M |
| Per Share | |||||
| Basic EPS | (HK$0.00) | (HK$0.02) | (HK$0.02) | (HK$0.02) | HK$0.04 |
| Diluted EPS | (HK$0.00) | (HK$0.02) | (HK$0.02) | (HK$0.02) | HK$0.04 |
| Revenue Per Share | HK$1.90 | HK$1.01 | HK$0.80 | HK$0.97 | HK$1.19 |
| Shares | |||||
| Basic Shares Outstanding | 706.2M | 702.5M | 701.5M | 701.3M | 701.5M |
| Diluted Shares Outstanding | 706.2M | 702.5M | 701.5M | 701.5M | 701.5M |
| Profitability Metrics | |||||
| EBITDA | 41.9M | 24.1M | 11.6M | 1.6M | 50.2M |
| D&A | 12.1M | 4.4M | 6.1M | 15.6M | 19.2M |
| EBIT | 29.8M | 19.7M | 5.5M | (14.0M) | 31.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026