01028.HK
C.banner International Holdings Limited
HKSE · Consumer Cyclical · Apparel - Footwear & Accessories · HK
HKD 1.06
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.5B | 1.2B | 1.4B | 1.5B | 1.4B |
| Cost of Revenue | 1.0B | 486.2M | 604.7M | 668.5M | 614.7M |
| Gross Profit | 1.5B | 727.0M | 786.9M | 871.4M | 767.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.5B | 766.8M | 799.6M | 854.5M | 802.1M |
| General & Admin Expense | 173.2M | 114.8M | 117.9M | 113.8M | 107.2M |
| Selling & Marketing Expense | 987.2M | 652.1M | 681.7M | 740.7M | 694.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.5B | 766.8M | 799.6M | 854.5M | 802.1M |
| Cost and Expenses | 2.5B | 1.3B | 1.4B | 1.5B | 1.4B |
| Operating Income (EBIT) | (70.2M) | (39.9M) | (12.7M) | 16.9M | (35.0M) |
| Non-Operating | |||||
| Interest Income | 11.3M | 5.0M | 14.2M | 17.9M | 17.4M |
| Interest Expense | 929.0K | 813.4K | 1.0M | 3.0M | 2.6M |
| Net Interest Income | 10.3M | 4.2M | 13.2M | 14.9M | 14.9M |
| Other Non-Op Income/Expense | (50.1M) | (96.5M) | 81.1M | 78.3M | 52.3M |
| Non-Operating Income (excl Interest) | — | — | — | (40.3M) | — |
| EBT (Pre-Tax Income) | (120.3M) | (136.4M) | 68.4M | 95.2M | 17.3M |
| Income Tax Expense | 27.1M | 13.4M | 20.1M | 74.2M | 2.6M |
| Bottom Line | |||||
| Net Income | (147.5M) | (150.0M) | 48.2M | 20.8M | 14.8M |
| Earnings from Cont. Ops | (147.4M) | (149.8M) | 48.3M | 21.0M | 14.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (147.5M) | (150.0M) | 48.2M | 20.8M | 14.8M |
| Per Share | |||||
| Basic EPS | (HK$0.07) | (HK$0.07) | HK$0.02 | HK$0.01 | HK$0.01 |
| Diluted EPS | (HK$0.07) | (HK$0.07) | HK$0.02 | HK$0.01 | HK$0.01 |
| Revenue Per Share | HK$0.99 | HK$0.58 | HK$0.67 | HK$0.74 | HK$0.67 |
| Shares | |||||
| Basic Shares Outstanding | 2.5B | 2.1B | 2.1B | 2.1B | 2.1B |
| Diluted Shares Outstanding | 2.5B | 2.1B | 2.1B | 2.1B | 2.1B |
| Profitability Metrics | |||||
| EBITDA | (13.4M) | 4.6M | 26.1M | 55.7M | 98.4M |
| D&A | 56.9M | 44.5M | 38.8M | 38.8M | 78.7M |
| EBIT | (70.2M) | (39.9M) | (12.7M) | 16.9M | 19.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026