01025.HK
KNT Holdings Limited
HKSE · Consumer Cyclical · Apparel - Manufacturers · HK
HKD 0.20
−0.99%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 162.0M | 98.0M | 64.0M | 54.3M | 71.7M |
| Cost of Revenue | 152.8M | 96.6M | 57.7M | 46.9M | 64.8M |
| Gross Profit | 9.2M | 1.4M | 6.3M | 7.5M | 6.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 74.0M | 42.6M | 13.8M | 28.1M | 33.8M |
| General & Admin Expense | 41.2M | — | 10.3M | 22.5M | 27.1M |
| Selling & Marketing Expense | 7.8M | — | 3.5M | 5.6M | 6.7M |
| Other Expenses | — | — | 16.1M | — | 718.0K |
| Total Operating Expenses | 74.0M | 42.6M | 29.8M | 28.1M | 31.9M |
| Cost and Expenses | 226.8M | 139.3M | 87.5M | 74.9M | 96.6M |
| Operating Income (EBIT) | (64.8M) | (41.2M) | (23.5M) | (20.6M) | (25.0M) |
| Non-Operating | |||||
| Interest Income | 1.0K | — | 30.0K | 55.0K | 78.0K |
| Interest Expense | 5.3M | 3.4M | 1.8M | 1.2M | 897.0K |
| Net Interest Income | (5.2M) | (3.4M) | (1.8M) | (1.2M) | (819.0K) |
| Other Non-Op Income/Expense | (4.7M) | (4.4M) | (294.0K) | (3.8M) | (6.2M) |
| Non-Operating Income (excl Interest) | (1.6M) | — | (1.6M) | 281.0K | 1.2M |
| EBT (Pre-Tax Income) | (69.4M) | (45.6M) | (23.8M) | (24.4M) | (27.0M) |
| Income Tax Expense | 45.0K | 43.0K | 2.0K | 1.0K | 147.0K |
| Bottom Line | |||||
| Net Income | (69.5M) | (45.7M) | (23.8M) | (24.4M) | (31.3M) |
| Earnings from Cont. Ops | (69.5M) | (45.7M) | (23.8M) | (24.4M) | (27.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (69.5M) | (45.7M) | (23.8M) | (24.4M) | (31.3M) |
| Per Share | |||||
| Basic EPS | (HK$0.63) | (HK$0.21) | (HK$0.46) | (HK$0.58) | (HK$0.74) |
| Diluted EPS | (HK$0.63) | (HK$0.21) | (HK$0.46) | (HK$0.58) | (HK$0.74) |
| Revenue Per Share | HK$0.40 | HK$0.45 | HK$1.23 | HK$1.29 | HK$1.70 |
| Shares | |||||
| Basic Shares Outstanding | 404.1M | 220.3M | 52.1M | 42.1M | 42.1M |
| Diluted Shares Outstanding | 404.1M | 220.3M | 52.1M | 42.1M | 42.1M |
| Profitability Metrics | |||||
| EBITDA | (60.8M) | (37.8M) | (17.5M) | (19.0M) | (24.3M) |
| D&A | 4.0M | 3.4M | 4.5M | 1.9M | 1.9M |
| EBIT | (64.8M) | (41.2M) | (22.0M) | (20.9M) | (26.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026