01022.HK
Feiyu Technology International Company Ltd.
HKSE · Technology · Electronic Gaming & Multimedia · CN
HKD 0.35
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.3B | 810.2M | 276.7M | 226.2M | 191.5M |
| Cost of Revenue | 125.0M | 66.3M | 39.6M | 31.7M | 37.3M |
| Gross Profit | 1.2B | 744.0M | 237.2M | 194.5M | 154.2M |
| Operating Expenses | |||||
| R&D Expense | 166.6M | 86.6M | 68.3M | 64.1M | 76.8M |
| SG&A Expense | 937.5M | 532.9M | 210.9M | 92.1M | 104.8M |
| General & Admin Expense | 92.9M | 62.1M | 50.5M | 54.6M | 64.4M |
| Selling & Marketing Expense | 595.0M | 470.8M | 160.4M | 37.5M | 40.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 619.5M | 279.1M | 156.2M | 181.7M |
| Cost and Expenses | 1.2B | 685.8M | 318.7M | 187.9M | 219.0M |
| Operating Income (EBIT) | 75.2M | 124.5M | (42.0M) | 38.3M | (27.5M) |
| Non-Operating | |||||
| Interest Income | 6.1M | 5.3M | 5.5M | 3.1M | 3.2M |
| Interest Expense | 3.4M | 3.5M | 4.1M | 3.7M | 4.0M |
| Net Interest Income | 2.8M | 1.7M | 1.3M | (539.0K) | (787.0K) |
| Other Non-Op Income/Expense | (13.7M) | (17.3M) | (2.5M) | 14.3M | 4.3M |
| Non-Operating Income (excl Interest) | — | — | — | (15.5M) | — |
| EBT (Pre-Tax Income) | 61.6M | 107.2M | (44.5M) | 52.6M | (23.1M) |
| Income Tax Expense | 7.6M | 3.8M | 1.7M | 380.0K | 1.2M |
| Bottom Line | |||||
| Net Income | 58.9M | 105.3M | (44.4M) | 52.0M | (29.6M) |
| Earnings from Cont. Ops | 54.0M | 103.3M | (46.1M) | 52.2M | (24.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 58.9M | 105.3M | (44.4M) | 52.0M | (29.6M) |
| Per Share | |||||
| Basic EPS | HK$0.03 | HK$0.06 | (HK$0.03) | HK$0.03 | (HK$0.02) |
| Diluted EPS | HK$0.03 | HK$0.06 | (HK$0.03) | HK$0.03 | (HK$0.02) |
| Revenue Per Share | HK$0.75 | HK$0.46 | HK$0.19 | HK$0.13 | HK$0.11 |
| Shares | |||||
| Basic Shares Outstanding | 1.7B | 1.8B | 1.5B | 1.7B | 1.7B |
| Diluted Shares Outstanding | 1.7B | 1.8B | 1.7B | 1.7B | 1.7B |
| Profitability Metrics | |||||
| EBITDA | 84.9M | 128.9M | (37.9M) | 42.4M | (23.9M) |
| D&A | 9.6M | 4.4M | 4.1M | 4.1M | 3.5M |
| EBIT | 75.2M | 124.5M | (42.0M) | 38.3M | (27.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026