010140.KS
Samsung Heavy Industries Co., Ltd.
KSC · Industrials · Aerospace & Defense · KR
KRW 21,650.00
+8.58%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 12085.0B | 11778.2B | 9903.1B | 8009.4B | 5944.7B |
| Cost of Revenue | 9947.0B | 9306.5B | 8982.5B | 7364.0B | 6406.9B |
| Gross Profit | 2153.3B | 2471.7B | 920.6B | 645.5B | (462.2B) |
| Operating Expenses | |||||
| R&D Expense | 80.6B | 100.9B | 83.0B | 67.8B | 60.9B |
| SG&A Expense | 238.6B | 243.3B | 204.4B | 209.4B | 192.2B |
| General & Admin Expense | 56.7B | 77.4B | 68.7B | 67.9B | 65.1B |
| Selling & Marketing Expense | 181.9B | 165.9B | 135.7B | 141.5B | 127.1B |
| Other Expenses | 245.9B | 137.1B | 130.5B | 134.9B | 139.1B |
| Total Operating Expenses | 531.6B | 481.3B | 417.9B | 412.1B | 392.2B |
| Cost and Expenses | 10473.3B | 9787.8B | 9400.4B | 7776.1B | 6799.1B |
| Operating Income (EBIT) | 1984.0B | 1990.4B | 502.7B | 233.3B | (854.4B) |
| Non-Operating | |||||
| Interest Income | 35.8B | 24.9B | 21.1B | 32.9B | 15.9B |
| Interest Expense | 94.9B | 140.2B | 213.2B | 178.6B | 99.7B |
| Net Interest Income | (59.1B) | (115.3B) | (193.0B) | (145.7B) | (84.2B) |
| Other Non-Op Income/Expense | (693.4B) | (1339.9B) | (818.2B) | (529.1B) | 299.7B |
| Non-Operating Income (excl Interest) | 129.1B | — | 605.0B | 350.5B | (399.4B) |
| EBT (Pre-Tax Income) | 774.7B | 650.5B | (315.5B) | (295.7B) | (554.7B) |
| Income Tax Expense | 218.5B | 114.7B | (369.4B) | (140.2B) | 72.7B |
| Bottom Line | |||||
| Net Income | 565.3B | 545.5B | 63.9B | (148.3B) | (619.4B) |
| Earnings from Cont. Ops | 556.2B | 535.8B | 53.9B | (155.6B) | (627.4B) |
| Earnings from Discont. Ops | — | — | — | — | 836.9M |
| Bottom Line Net Income | 565.3B | 545.5B | 63.9B | (148.3B) | (619.4B) |
| Per Share | |||||
| Basic EPS | ₩663 | ₩639 | ₩75 | (₩174) | (₩725) |
| Diluted EPS | ₩663 | ₩639 | ₩75 | (₩174) | (₩725) |
| Revenue Per Share | ₩13,824 | ₩13,851 | ₩11,628 | ₩9,399 | ₩6,960 |
| Shares | |||||
| Basic Shares Outstanding | 874.2M | 850.4M | 851.7M | 852.1M | 854.1M |
| Diluted Shares Outstanding | 874.2M | 850.4M | 851.7M | 854.1M | 854.1M |
| Profitability Metrics | |||||
| EBITDA | 3255.9B | 2274.4B | 186.9B | 123.6B | (254.4B) |
| D&A | 275.1B | 284.0B | 289.2B | 240.6B | 199.7B |
| EBIT | 2980.8B | 1990.4B | (102.3B) | (117.1B) | (455.0B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026