01013.HK
Wai Chun Group Holdings Limited
HKSE · Technology · Technology Distributors · HK
HKD 0.38
+8.57%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 530.5M | 264.2M | 266.3M | 273.9M | 176.8M |
| Cost of Revenue | 527.3M | 263.1M | 264.2M | 272.3M | 176.2M |
| Gross Profit | 3.2M | 1.1M | 2.2M | 1.6M | 567.0K |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 23.7M | 16.0M | 9.1M | 15.8M | 18.9M |
| General & Admin Expense | 19.7M | 10.6M | 9.1M | 15.8M | 18.9M |
| Selling & Marketing Expense | 5.4M | 5.4M | — | — | — |
| Other Expenses | — | — | — | — | 40.0K |
| Total Operating Expenses | 23.7M | 16.0M | 9.1M | 15.8M | 18.9M |
| Cost and Expenses | 551.0M | 279.1M | 273.3M | 288.1M | 195.1M |
| Operating Income (EBIT) | (20.5M) | (14.9M) | (7.0M) | (12.1M) | (18.3M) |
| Non-Operating | |||||
| Interest Income | — | — | 32.0K | 8.0K | 1.0K |
| Interest Expense | 57.9M | 29.7M | 28.2M | 26.4M | 26.2M |
| Net Interest Income | (57.9M) | (29.7M) | (28.2M) | (26.4M) | (26.2M) |
| Other Non-Op Income/Expense | (34.5M) | (29.8M) | (3.3M) | (24.3M) | (33.5M) |
| Non-Operating Income (excl Interest) | — | — | (24.8M) | (2.1M) | 7.3M |
| EBT (Pre-Tax Income) | (55.0M) | (44.7M) | (10.3M) | (36.5M) | (51.8M) |
| Income Tax Expense | — | — | — | 2.0K | — |
| Bottom Line | |||||
| Net Income | (52.8M) | (42.5M) | (10.3M) | (36.5M) | (50.7M) |
| Earnings from Cont. Ops | (55.0M) | (44.7M) | (10.3M) | (36.5M) | (51.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (52.8M) | (42.5M) | (10.3M) | (36.5M) | (50.7M) |
| Per Share | |||||
| Basic EPS | (HK$0.20) | (HK$0.16) | (HK$0.04) | (HK$0.14) | (HK$0.19) |
| Diluted EPS | (HK$0.20) | (HK$0.16) | (HK$0.04) | (HK$0.14) | (HK$0.19) |
| Revenue Per Share | HK$1.98 | HK$0.99 | HK$1.00 | HK$1.02 | HK$0.66 |
| Shares | |||||
| Basic Shares Outstanding | 267.5M | 267.4M | 267.4M | 267.4M | 267.4M |
| Diluted Shares Outstanding | 267.5M | 267.4M | 267.4M | 267.4M | 267.4M |
| Profitability Metrics | |||||
| EBITDA | (20.0M) | (14.6M) | 18.1M | (5.3M) | (19.4M) |
| D&A | 3.3M | 288.0K | 187.0K | 4.8M | 6.2M |
| EBIT | (20.5M) | (14.9M) | 17.9M | (10.1M) | (25.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026