00989.HK
China Changbaishan International Holdings Limited
HKSE · Communication Services · Telecommunications Services · HK
HKD 0.60
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 238.5M | 50.8M | 186.3M | 116.1M | 394.1M |
| Cost of Revenue | 226.5M | 47.7M | 177.6M | 190.5M | 207.4M |
| Gross Profit | 12.0M | 3.1M | 8.8M | (74.4M) | 186.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 70.0M | 27.3M | 42.5M | 44.5M | 41.9M |
| General & Admin Expense | 47.7M | — | 37.0M | 38.5M | 35.4M |
| Selling & Marketing Expense | 6.4M | — | 5.5M | 6.0M | 6.4M |
| Other Expenses | — | — | — | — | (9.9M) |
| Total Operating Expenses | 70.0M | 27.3M | 42.5M | 44.5M | 122.6M |
| Cost and Expenses | 296.5M | 75.0M | 220.0M | 235.0M | 330.0M |
| Operating Income (EBIT) | (58.0M) | (24.2M) | (33.7M) | (118.9M) | 548.4M |
| Non-Operating | |||||
| Interest Income | 25.8K | 14.5K | 24.0K | 68.0K | 1.0K |
| Interest Expense | 96.2M | 41.4M | 51.4M | 23.1M | 16.7M |
| Net Interest Income | (96.4M) | (41.4M) | (51.4M) | (23.1M) | (16.7M) |
| Other Non-Op Income/Expense | (755.3M) | 157.9M | (914.4M) | (108.8M) | 317.4M |
| Non-Operating Income (excl Interest) | 870.0M | — | 862.9M | 85.7M | (334.1M) |
| EBT (Pre-Tax Income) | (813.3M) | 133.8M | (948.0M) | (227.7M) | 462.2M |
| Income Tax Expense | (85.1M) | 10.0M | (95.1M) | (34.4M) | 96.2M |
| Bottom Line | |||||
| Net Income | (734.3M) | 118.0M | (852.9M) | (193.3M) | 366.0M |
| Earnings from Cont. Ops | (728.3M) | 123.8M | (852.9M) | (193.3M) | 366.0M |
| Earnings from Discont. Ops | (6.0M) | (5.9M) | — | — | — |
| Bottom Line Net Income | (731.2M) | 118.0M | (852.9M) | (193.3M) | 366.0M |
| Per Share | |||||
| Basic EPS | (HK$2.03) | HK$0.32 | (HK$2.37) | (HK$0.54) | HK$1.03 |
| Diluted EPS | (HK$2.08) | HK$0.32 | (HK$2.37) | (HK$0.54) | HK$1.02 |
| Revenue Per Share | HK$0.66 | HK$0.14 | HK$0.52 | HK$0.32 | HK$1.11 |
| Shares | |||||
| Basic Shares Outstanding | 360.2M | 360.2M | 360.2M | 360.2M | 354.2M |
| Diluted Shares Outstanding | 360.2M | 360.2M | 360.2M | 360.2M | 373.4M |
| Profitability Metrics | |||||
| EBITDA | (918.7M) | (19.2M) | (890.0M) | (201.5M) | 548.6M |
| D&A | 9.2M | 5.0M | 6.6M | 3.1M | 3.0M |
| EBIT | (928.0M) | (24.2M) | (896.6M) | (204.6M) | 478.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026