009835.KS
Hanwha Solutions Corporation
KSC · Basic Materials · Chemicals · KR
KRW 14,200.00
−7.79%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16170.2B | 13354.4B | 12394.0B | 13078.5B | 13130.8B |
| Cost of Revenue | 10899.6B | 11983.1B | 11008.2B | 10913.2B | 10731.8B |
| Gross Profit | 1322.0B | 1350.0B | 1385.9B | 2165.3B | 2399.0B |
| Operating Expenses | |||||
| R&D Expense | 49.3B | 90.5B | 91.6B | 127.1B | 141.1B |
| SG&A Expense | 584.9B | 769.4B | 690.6B | 669.5B | 1212.3B |
| General & Admin Expense | 282.4B | 336.8B | 244.1B | 182.5B | 248.0B |
| Selling & Marketing Expense | 302.4B | 432.6B | 446.5B | 486.9B | 440.0B |
| Other Expenses | 4659.7B | 855.8B | 903.9B | 789.4B | 121.8B |
| Total Operating Expenses | 5270.7B | 1715.7B | 1686.1B | 1586.1B | 1475.3B |
| Cost and Expenses | 16180.2B | 13707.7B | 12694.3B | 12499.3B | 12207.0B |
| Operating Income (EBIT) | (77.0M) | (365.8B) | (300.2B) | 579.2B | 923.7B |
| Non-Operating | |||||
| Interest Income | 69.1B | 96.0B | 103.4B | 88.3B | 28.6B |
| Interest Expense | 464.0B | 539.4B | 548.4B | 411.4B | 200.9B |
| Net Interest Income | (394.9B) | (443.5B) | (443.5B) | (321.7B) | (172.4B) |
| Other Non-Op Income/Expense | (342.5B) | (473.1B) | (1123.5B) | (447.2B) | (374.2B) |
| Non-Operating Income (excl Interest) | (66.1B) | — | 575.0B | 35.7B | 71.4B |
| EBT (Pre-Tax Income) | (342.6B) | (838.0B) | (1423.7B) | 132.1B | 549.5B |
| Income Tax Expense | (250.9B) | (225.1B) | (315.6B) | 46.6B | 202.8B |
| Bottom Line | |||||
| Net Income | (88.9B) | (650.2B) | (1404.4B) | (141.0B) | 359.1B |
| Earnings from Cont. Ops | (91.7B) | (612.8B) | (1109.2B) | 85.5B | 346.8B |
| Earnings from Discont. Ops | 4.0B | (2.2B) | (259.8B) | (170.0B) | 19.2B |
| Bottom Line Net Income | (120.4B) | (692.1B) | (1404.4B) | (208.1B) | 359.1B |
| Per Share | |||||
| Basic EPS | (₩2,626) | (₩6,837) | (₩8,100) | (₩1,182) | ₩2,085 |
| Diluted EPS | (₩2,877) | (₩6,837) | (₩8,100) | (₩1,182) | ₩2,085 |
| Revenue Per Share | ₩59,470 | ₩141,774 | ₩71,488 | ₩74,266 | ₩76,226 |
| Shares | |||||
| Basic Shares Outstanding | 271.9M | 94.2M | 173.4M | 176.1M | 172.3M |
| Diluted Shares Outstanding | 271.9M | 94.2M | 173.4M | 176.1M | 172.3M |
| Profitability Metrics | |||||
| EBITDA | 638.8B | 418.3B | (159.8B) | 1219.1B | 1527.8B |
| D&A | 639.9B | 784.1B | 715.5B | 675.6B | 675.5B |
| EBIT | (1.1B) | (365.8B) | (875.3B) | 543.5B | 852.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026