00981.HK
Semiconductor Manufacturing International Corporation
HKSE · Technology · Semiconductors · CN
HKD 67.20
−1.25%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.5B | 9.3B | 8.0B | 6.3B | 7.3B |
| Cost of Revenue | 8.2B | 7.4B | 6.6B | 5.1B | 4.5B |
| Gross Profit | 2.3B | 2.0B | 1.4B | 1.2B | 2.8B |
| Operating Expenses | |||||
| R&D Expense | 2.3B | 773.6M | 765.3M | 707.3M | 733.1M |
| SG&A Expense | 1.2B | 569.2M | 619.9M | 518.4M | 527.6M |
| General & Admin Expense | 238.2M | 526.2M | 580.0M | 482.3M | 493.7M |
| Selling & Marketing Expense | 23.8M | 43.0M | 39.8M | 36.2M | 33.8M |
| Other Expenses | 319.3M | (496.2M) | (411.1M) | (365.7M) | (334.7M) |
| Total Operating Expenses | 1.2B | 846.7M | 974.1M | 860.0M | 926.0M |
| Cost and Expenses | 9.4B | 8.2B | 7.6B | 6.0B | 5.4B |
| Operating Income (EBIT) | 1.1B | 1.1B | 473.9M | 357.7M | 1.8B |
| Non-Operating | |||||
| Interest Income | 243.4M | 396.4M | 4.3B | 736.6M | 349.1M |
| Interest Expense | 297.6M | 373.1M | 2.3B | 209.4M | 125.6M |
| Net Interest Income | (77.2M) | 23.3M | 1.9B | 527.2M | 223.6M |
| Other Non-Op Income/Expense | 568.8M | (36.7M) | 385.7M | 829.7M | 378.4M |
| Non-Operating Income (excl Interest) | (196.0M) | 472.6M | (510.1M) | (1.0B) | (504.0M) |
| EBT (Pre-Tax Income) | 1.6B | 1.1B | 859.6M | 1.2B | 2.2B |
| Income Tax Expense | 146.0M | 84.3M | 129.6M | 62.5M | 16.0M |
| Bottom Line | |||||
| Net Income | 1.1B | 685.1M | 492.7M | 902.5M | 1.8B |
| Earnings from Cont. Ops | 1.5B | 988.9M | 730.0M | 1.1B | 2.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.1B | 685.1M | 492.7M | 902.5M | 1.8B |
| Per Share | |||||
| Basic EPS | HK$0.13 | HK$0.09 | HK$0.06 | HK$0.11 | HK$0.23 |
| Diluted EPS | HK$0.13 | HK$0.09 | HK$0.06 | HK$0.11 | HK$0.23 |
| Revenue Per Share | HK$1.30 | HK$0.84 | HK$1.01 | HK$0.80 | HK$0.92 |
| Shares | |||||
| Basic Shares Outstanding | 8.1B | 11.1B | 8.0B | 7.9B | 7.9B |
| Diluted Shares Outstanding | 8.1B | 11.1B | 8.0B | 8.0B | 7.9B |
| Profitability Metrics | |||||
| EBITDA | 4.7B | 4.4B | 4.2B | 4.1B | 4.6B |
| D&A | 11.4B | 3.8B | 3.2B | 2.7B | 2.3B |
| EBIT | 1.3B | 637.3M | 984.0M | 1.4B | 2.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026