00979.HK
Green Energy Group Limited
HKSE · Industrials · Waste Management · HK
HKD 0.34
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 220.5M | 151.6M | 68.9M | 71.0M | 80.0M |
| Cost of Revenue | 183.1M | 128.3M | 36.1M | 38.1M | 60.8M |
| Gross Profit | 37.4M | 23.4M | 32.8M | 32.9M | 19.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 67.3M | 34.3M | 35.8M | 31.4M | 29.1M |
| General & Admin Expense | — | — | — | 15.3M | 17.1M |
| Selling & Marketing Expense | — | — | — | 16.6M | 12.0M |
| Other Expenses | (3.0M) | (1.1M) | — | — | (5.2M) |
| Total Operating Expenses | 64.3M | 33.2M | 35.8M | 31.4M | 23.9M |
| Cost and Expenses | 247.4M | 161.5M | 71.9M | 69.6M | 93.1M |
| Operating Income (EBIT) | (26.8M) | (9.8M) | (3.0M) | 1.5M | (13.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | 51.0K | 317.0K |
| Interest Expense | 282.0K | 120.0K | 162.0K | 257.0K | 134.0K |
| Net Interest Income | (282.0K) | (120.0K) | (162.0K) | (206.0K) | 183.0K |
| Other Non-Op Income/Expense | (3.0M) | (1.6M) | (15.4M) | (15.5M) | 8.1M |
| Non-Operating Income (excl Interest) | 395.0K | — | 15.6M | 15.6M | 6.7M |
| EBT (Pre-Tax Income) | (29.9M) | (11.5M) | (18.4M) | (14.0M) | (4.8M) |
| Income Tax Expense | 568.0K | 570.0K | 2.0K | 71.0K | 382.0K |
| Bottom Line | |||||
| Net Income | (28.9M) | (12.8M) | (16.0M) | (14.3M) | (9.0M) |
| Earnings from Cont. Ops | (30.4M) | (12.0M) | (18.4M) | (14.1M) | (5.2M) |
| Earnings from Discont. Ops | (6.0K) | — | (6.0K) | — | (2.9M) |
| Bottom Line Net Income | (28.9M) | (12.8M) | (16.0M) | (14.3M) | (9.0M) |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.01) | (HK$0.01) | (HK$0.01) | (HK$0.01) |
| Diluted EPS | (HK$0.02) | (HK$0.01) | (HK$0.01) | (HK$0.01) | (HK$0.01) |
| Revenue Per Share | HK$0.16 | HK$0.11 | HK$0.05 | HK$0.06 | HK$0.07 |
| Shares | |||||
| Basic Shares Outstanding | 1.4B | 1.4B | 1.4B | 1.3B | 1.1B |
| Diluted Shares Outstanding | 1.4B | 1.4B | 1.4B | 1.3B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | (22.7M) | (8.0M) | (15.9M) | (10.6M) | (681.0K) |
| D&A | 4.6M | 1.9M | 2.7M | 3.5M | 4.0M |
| EBIT | (27.2M) | (9.8M) | (18.6M) | (14.1M) | (4.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026