009770.KS
Sam Jung Pulp Co.,Ltd.
KSC · Basic Materials · Paper, Lumber & Forest Products · KR
KRW 27,950.00
+0.18%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 126.5B | 148.6B | 163.9B | 178.3B | 174.5B |
| Cost of Revenue | 120.1B | 138.1B | 146.0B | 159.4B | 158.6B |
| Gross Profit | 6.4B | 10.4B | 17.9B | 19.0B | 15.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.3B | 7.5B | 8.1B | 7.2B | 7.3B |
| General & Admin Expense | 230.3M | 180.6M | 214.1M | 242.4M | 163.6M |
| Selling & Marketing Expense | 4.4B | 7.4B | 7.9B | 6.9B | 7.2B |
| Other Expenses | 3.1B | 4.4B | 4.9B | 4.4B | 3.9B |
| Total Operating Expenses | 10.4B | 11.9B | 13.0B | 11.6B | 11.2B |
| Cost and Expenses | 130.5B | 150.5B | 159.0B | 170.9B | 169.8B |
| Operating Income (EBIT) | (4.0B) | (1.5B) | 4.9B | 6.5B | 4.6B |
| Non-Operating | |||||
| Interest Income | 981.5M | 1.0B | 2.9B | 3.1B | 1.2B |
| Interest Expense | 103.6M | 151.4M | 186.6M | 32.2M | 36.0M |
| Net Interest Income | 877.9M | 896.2M | 2.7B | 3.1B | 1.1B |
| Other Non-Op Income/Expense | 24.8B | 42.3B | 42.4B | 10.6B | (5.9B) |
| Non-Operating Income (excl Interest) | (26.5B) | (42.3B) | (42.5B) | (10.7B) | 5.9B |
| EBT (Pre-Tax Income) | 20.8B | 40.8B | 47.3B | 17.1B | (1.3B) |
| Income Tax Expense | 5.6B | 9.4B | 9.3B | 4.0B | (320.1M) |
| Bottom Line | |||||
| Net Income | 15.2B | 31.4B | 38.0B | 13.1B | (957.1M) |
| Earnings from Cont. Ops | 15.2B | 31.4B | 38.0B | 13.1B | (957.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 15.2B | 31.4B | 38.0B | 13.1B | (957.1M) |
| Per Share | |||||
| Basic EPS | ₩6,077 | ₩12,556 | ₩15,181 | ₩5,241 | (₩383) |
| Diluted EPS | ₩6,077 | ₩12,556 | ₩15,181 | ₩5,241 | (₩383) |
| Revenue Per Share | ₩50,611 | ₩59,426 | ₩65,554 | ₩71,323 | ₩69,786 |
| Shares | |||||
| Basic Shares Outstanding | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M |
| Diluted Shares Outstanding | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M |
| Profitability Metrics | |||||
| EBITDA | (16.0B) | 2.5B | 51.0B | 21.0B | 1.7B |
| D&A | 3.8B | 4.0B | 3.5B | 3.0B | 2.9B |
| EBIT | (19.8B) | (1.5B) | 47.4B | 18.0B | (1.2B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026