009580.KS
Moorim P&P Co., Ltd.
KSC · Basic Materials · Paper, Lumber & Forest Products · KR
KRW 1,621.00
−0.86%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 784.4B | 731.6B | 811.7B | 768.9B | 774.1B |
| Cost of Revenue | 743.9B | 694.6B | 708.3B | 701.4B | 640.0B |
| Gross Profit | 40.5B | 37.0B | 103.3B | 67.6B | 134.1B |
| Operating Expenses | |||||
| R&D Expense | 2.6B | 2.4B | 2.5B | 1.8B | 2.5B |
| SG&A Expense | 42.6B | 33.2B | 38.3B | 31.4B | 34.6B |
| General & Admin Expense | 1.2B | 1.5B | 1.6B | 1.8B | 1.5B |
| Selling & Marketing Expense | 35.7B | 31.6B | 36.8B | 29.6B | 33.1B |
| Other Expenses | 21.6B | 26.0B | 26.0B | 25.4B | 28.6B |
| Total Operating Expenses | 66.1B | 61.5B | 66.9B | 56.0B | 65.8B |
| Cost and Expenses | 810.0B | 756.1B | 775.2B | 757.3B | 705.8B |
| Operating Income (EBIT) | (25.6B) | (24.5B) | 36.5B | 11.6B | 68.3B |
| Non-Operating | |||||
| Interest Income | 19.5B | 19.4B | 2.4B | 3.0B | 2.1B |
| Interest Expense | 39.3B | 34.2B | 19.8B | 20.8B | 13.3B |
| Net Interest Income | (19.8B) | (14.8B) | (17.4B) | (17.8B) | (11.2B) |
| Other Non-Op Income/Expense | (83.2B) | (19.1B) | (23.4B) | (43.2B) | (13.3B) |
| Non-Operating Income (excl Interest) | 8.6B | (59.2M) | 3.6B | 22.4B | 10.1M |
| EBT (Pre-Tax Income) | (108.7B) | (43.6B) | 13.1B | (31.6B) | 55.0B |
| Income Tax Expense | (9.3B) | (9.6B) | (9.5B) | (9.9B) | 9.4B |
| Bottom Line | |||||
| Net Income | (100.5B) | (34.7B) | 22.5B | (22.0B) | 44.9B |
| Earnings from Cont. Ops | (99.4B) | (34.0B) | 22.6B | (21.6B) | 45.5B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (100.5B) | (34.7B) | 22.5B | (22.0B) | 44.9B |
| Per Share | |||||
| Basic EPS | (₩1,612) | (₩557) | ₩363 | (₩353) | ₩721 |
| Diluted EPS | (₩1,612) | (₩557) | ₩363 | (₩353) | ₩721 |
| Revenue Per Share | ₩12,578 | ₩11,736 | ₩13,015 | ₩12,330 | ₩12,413 |
| Shares | |||||
| Basic Shares Outstanding | 62.4M | 62.3M | 62.4M | 62.4M | 62.4M |
| Diluted Shares Outstanding | 62.4M | 62.3M | 62.4M | 62.4M | 62.4M |
| Profitability Metrics | |||||
| EBITDA | 40.3B | 36.3B | 90.9B | 43.1B | 121.0B |
| D&A | 64.3B | 60.8B | 58.1B | 53.9B | 52.8B |
| EBIT | (24.0B) | (24.5B) | 32.8B | (10.8B) | 68.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026