009540.KS
Korea Shipbuilding & Offshore Engineering Co., Ltd.
KSC · Industrials · Industrial - Machinery · KR
KRW 344,000.00
+4.40%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 35370.7B | 31175.3B | 25538.6B | 21296.2B | 17302.0B |
| Cost of Revenue | 26160.1B | 24670.9B | 22943.2B | 20248.2B | 16935.6B |
| Gross Profit | 9227.8B | 6504.4B | 2595.4B | 1048.0B | 366.4B |
| Operating Expenses | |||||
| R&D Expense | 138.0B | 154.6B | 115.4B | 98.0B | 81.8B |
| SG&A Expense | 867.6B | 687.5B | 582.4B | 303.7B | 344.9B |
| General & Admin Expense | 222.1B | 204.9B | 171.1B | 139.1B | 113.3B |
| Selling & Marketing Expense | 515.6B | 482.5B | 411.3B | 164.6B | 231.6B |
| Other Expenses | 598.4B | 517.5B | 463.5B | 325.7B | 292.0B |
| Total Operating Expenses | 1549.5B | 1359.6B | 1161.3B | 727.4B | 718.8B |
| Cost and Expenses | 27708.2B | 26028.7B | 24104.5B | 21015.0B | 17654.4B |
| Operating Income (EBIT) | 7413.9B | 5144.8B | 2435.3B | 1114.4B | 409.5B |
| Non-Operating | |||||
| Interest Income | 281.8B | 254.7B | 213.1B | 202.0B | 134.1B |
| Interest Expense | 205.2B | 158.8B | 206.3B | 193.9B | 165.8B |
| Net Interest Income | 76.6B | 96.0B | 6.8B | 8.1B | (31.8B) |
| Other Non-Op Income/Expense | (1462.0B) | (1578.5B) | (612.6B) | (291.3B) | (840.6B) |
| Non-Operating Income (excl Interest) | (203.7B) | — | 345.4B | 50.3B | 642.6B |
| EBT (Pre-Tax Income) | 5951.7B | 3566.3B | 1822.7B | (8.0B) | (431.1B) |
| Income Tax Expense | 1346.4B | 637.9B | 368.1B | (153.0B) | (135.9B) |
| Bottom Line | |||||
| Net Income | 3448.3B | 2168.4B | 1172.3B | 221.7B | (216.9B) |
| Earnings from Cont. Ops | 4605.3B | 2928.4B | 1454.6B | 144.9B | (295.2B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3448.3B | 2168.4B | 1172.3B | 221.7B | (216.9B) |
| Per Share | |||||
| Basic EPS | ₩48,737 | ₩30,664 | ₩16,578 | ₩3,135 | (₩3,068) |
| Diluted EPS | ₩48,737 | ₩30,664 | ₩16,578 | ₩3,135 | (₩3,068) |
| Revenue Per Share | ₩403,581 | ₩440,871 | ₩361,143 | ₩301,155 | ₩244,673 |
| Shares | |||||
| Basic Shares Outstanding | 87.6M | 70.7M | 70.7M | 70.7M | 70.7M |
| Diluted Shares Outstanding | 87.6M | 70.7M | 70.7M | 70.7M | 70.7M |
| Profitability Metrics | |||||
| EBITDA | 7465.3B | 5728.4B | 2615.6B | 706.2B | 188.0B |
| D&A | 623.4B | 583.6B | 525.8B | 471.9B | 421.2B |
| EBIT | 6841.9B | 5144.8B | 2089.9B | 234.2B | (233.2B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026