00938.HK
Man Sang International Limited
HKSE · Real Estate · Real Estate - Services · HK
HKD 0.37
−10.84%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 243.0M | 94.6M | 138.0M | 126.7M | 137.1M |
| Cost of Revenue | 168.4M | 58.0M | 112.6M | 110.1M | 126.7M |
| Gross Profit | 74.6M | 36.6M | 25.5M | 16.6M | 10.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | (3.46) |
| SG&A Expense | 76.1M | — | 63.1M | 69.5M | 80.6M |
| General & Admin Expense | 72.6M | — | 59.6M | 55.6M | 69.2M |
| Selling & Marketing Expense | 3.5M | — | 3.5M | 13.9M | 11.4M |
| Other Expenses | 19.6M | 30.9M | (463.0K) | — | — |
| Total Operating Expenses | 95.7M | 30.9M | 62.6M | 69.5M | 80.3M |
| Cost and Expenses | 264.1M | 88.9M | 175.2M | 179.6M | 207.0M |
| Operating Income (EBIT) | (64.6M) | 5.7M | (37.2M) | (52.9M) | (70.2M) |
| Non-Operating | |||||
| Interest Income | 14.0K | 4.0K | 10.0K | 30.0K | 47.0K |
| Interest Expense | 202.7M | 50.2M | 208.5M | 137.2M | 167.9M |
| Net Interest Income | (119.0M) | (50.2M) | (208.5M) | (137.2M) | (167.9M) |
| Other Non-Op Income/Expense | (639.6M) | (75.5M) | (553.7M) | (493.2M) | (412.9M) |
| Non-Operating Income (excl Interest) | 36.5M | 25.3M | 345.2M | 41.1M | 47.0M |
| EBT (Pre-Tax Income) | (660.8M) | (69.9M) | (590.9M) | (546.0M) | (481.3M) |
| Income Tax Expense | 715.0K | (211.0K) | 926.0K | 5.5M | 2.1M |
| Bottom Line | |||||
| Net Income | (195.4M) | (72.9M) | (592.2M) | (551.8M) | (482.9M) |
| Earnings from Cont. Ops | (661.5M) | (69.7M) | (591.8M) | (551.5M) | (483.3M) |
| Earnings from Discont. Ops | 464.8M | — | — | — | — |
| Bottom Line Net Income | (660.1M) | (72.9M) | (592.2M) | (551.8M) | (482.9M) |
| Per Share | |||||
| Basic EPS | (HK$1.03) | (HK$0.11) | (HK$0.91) | (HK$0.85) | (HK$0.75) |
| Diluted EPS | (HK$1.03) | (HK$0.11) | (HK$0.91) | (HK$0.85) | (HK$0.75) |
| Revenue Per Share | HK$0.38 | HK$0.15 | HK$0.21 | HK$0.20 | HK$0.21 |
| Shares | |||||
| Basic Shares Outstanding | 647.0M | 647.2M | 647.2M | 647.2M | 647.2M |
| Diluted Shares Outstanding | 647.0M | 647.2M | 647.2M | 647.2M | 647.2M |
| Profitability Metrics | |||||
| EBITDA | (75.5M) | (14.4M) | (359.3M) | (66.9M) | (75.7M) |
| D&A | 25.7M | 5.2M | 23.0M | 27.1M | 39.6M |
| EBIT | (101.1M) | (19.6M) | (382.4M) | (94.0M) | (115.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026