00932.HK
Shunten International (Holdings) Limited
HKSE · Consumer Defensive · Packaged Foods · HK
HKD 0.03
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 405.3M | 200.3M | 205.0M | 235.6M | 216.1M |
| Cost of Revenue | 97.5M | 52.6M | 47.1M | 51.4M | 49.8M |
| Gross Profit | 307.8M | 147.6M | 158.0M | 184.2M | 166.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 309.3M | 155.7M | 151.4M | 158.5M | 132.7M |
| General & Admin Expense | 150.0M | — | 98.2M | 103.8M | 85.3M |
| Selling & Marketing Expense | 82.4M | — | 53.1M | 54.5M | 47.4M |
| Other Expenses | 3.2M | — | 3.2M | 13.4M | (15.1M) |
| Total Operating Expenses | 312.5M | 155.7M | 154.5M | 171.9M | 117.6M |
| Cost and Expenses | 410.0M | 208.4M | 201.6M | 223.2M | 167.4M |
| Operating Income (EBIT) | (4.7M) | (8.1M) | 3.4M | 12.4M | 48.7M |
| Non-Operating | |||||
| Interest Income | 13.0K | — | 12.0K | 57.0K | 217.0K |
| Interest Expense | 11.6M | 4.7M | 6.9M | 7.8M | 5.0M |
| Net Interest Income | (11.6M) | (4.7M) | (6.9M) | (7.7M) | (4.8M) |
| Other Non-Op Income/Expense | (54.6M) | (17.8M) | (36.8M) | (7.8M) | (5.0M) |
| Non-Operating Income (excl Interest) | 28.7M | (3.1M) | 29.9M | 13.4M | 6.0K |
| EBT (Pre-Tax Income) | (59.3M) | (25.9M) | (33.4M) | 4.6M | 43.8M |
| Income Tax Expense | 3.5M | 663.0K | 2.9M | 4.1M | 2.6M |
| Bottom Line | |||||
| Net Income | (62.8M) | (26.6M) | (36.2M) | 571.0K | 41.0M |
| Earnings from Cont. Ops | (62.8M) | (26.6M) | (36.2M) | 518.0K | 41.2M |
| Earnings from Discont. Ops | — | — | — | — | (423.0K) |
| Bottom Line Net Income | (62.8M) | (26.6M) | (36.2M) | 571.0K | 41.0M |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.01) | (HK$0.01) | HK$0.00 | HK$0.01 |
| Diluted EPS | (HK$0.02) | (HK$0.01) | (HK$0.01) | HK$0.00 | HK$0.01 |
| Revenue Per Share | HK$0.13 | HK$0.06 | HK$0.07 | HK$0.08 | HK$0.07 |
| Shares | |||||
| Basic Shares Outstanding | 3.1B | 3.1B | 3.1B | 3.1B | 3.1B |
| Diluted Shares Outstanding | 3.1B | 3.1B | 3.1B | 3.1B | 3.1B |
| Profitability Metrics | |||||
| EBITDA | (12.6M) | (2.8M) | (14.7M) | 21.5M | 55.2M |
| D&A | 20.7M | 2.1M | 11.8M | 9.1M | 6.5M |
| EBIT | (33.4M) | (4.9M) | (26.5M) | 12.4M | 48.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026