00931.HK
China HK Power Smart Energy Group Limited
HKSE · Energy · Regulated Gas · HK
HKD 0.33
−1.52%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 796.4M | 713.4M | 454.5M | 211.8M |
| Cost of Revenue | 1.4B | 896.4M | 596.8M | 390.8M | 228.0M |
| Gross Profit | 67.5M | (99.9M) | 116.6M | 63.6M | (16.1M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 218.7M | — | 162.2M | 112.3M | 131.8M |
| General & Admin Expense | 187.8M | — | 137.8M | 100.3M | 123.4M |
| Selling & Marketing Expense | 31.3M | — | 24.4M | 11.9M | 8.4M |
| Other Expenses | 31.7M | 38.4M | (898.0K) | — | (147.9M) |
| Total Operating Expenses | 250.4M | 38.4M | 161.3M | 116.4M | (16.1M) |
| Cost and Expenses | 1.7B | 934.7M | 758.1M | 507.2M | 359.0M |
| Operating Income (EBIT) | (183.1M) | (138.3M) | (44.7M) | (52.7M) | (147.1M) |
| Non-Operating | |||||
| Interest Income | 910.0K | 1.9M | 279.0K | 519.0K | 83.0K |
| Interest Expense | 46.5M | 32.2M | 31.7M | 34.7M | 34.9M |
| Net Interest Income | (61.8M) | (30.3M) | (31.4M) | (34.2M) | (34.8M) |
| Other Non-Op Income/Expense | (106.9M) | (35.5M) | (73.3M) | (90.1M) | (35.7M) |
| Non-Operating Income (excl Interest) | (13.4M) | 3.3M | 41.6M | 55.4M | 855.0K |
| EBT (Pre-Tax Income) | (293.6M) | (173.8M) | (118.0M) | (142.8M) | (182.8M) |
| Income Tax Expense | 4.2M | 284.0K | 3.9M | 4.0M | (1.9M) |
| Bottom Line | |||||
| Net Income | (272.7M) | (166.6M) | (106.0M) | (139.3M) | (167.2M) |
| Earnings from Cont. Ops | (294.2M) | (174.1M) | (121.9M) | (146.8M) | (181.0M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (272.7M) | (166.6M) | (106.0M) | (139.3M) | (167.2M) |
| Per Share | |||||
| Basic EPS | (HK$0.04) | (HK$0.02) | (HK$0.02) | (HK$0.02) | (HK$0.03) |
| Diluted EPS | (HK$0.04) | (HK$0.02) | (HK$0.02) | (HK$0.02) | (HK$0.03) |
| Revenue Per Share | HK$0.20 | HK$0.11 | HK$0.11 | HK$0.08 | HK$0.04 |
| Shares | |||||
| Basic Shares Outstanding | 7.4B | 7.2B | 6.6B | 5.7B | 5.6B |
| Diluted Shares Outstanding | 7.4B | 7.2B | 6.6B | 5.7B | 5.6B |
| Profitability Metrics | |||||
| EBITDA | (91.9M) | (89.2M) | (37.5M) | (62.6M) | (75.5M) |
| D&A | 94.7M | 52.4M | 48.7M | 45.5M | 72.5M |
| EBIT | (186.6M) | (141.6M) | (86.3M) | (108.1M) | (148.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026