00924.HK
Khoon Group Limited
HKSE · Industrials · Engineering & Construction · SG
HKD 0.12
+3.33%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 51.0M | 77.7M | 69.5M | 50.6M | 23.1M |
| Cost of Revenue | 49.7M | 72.5M | 63.6M | 48.1M | 21.6M |
| Gross Profit | 1.4M | 5.1M | 5.9M | 2.5M | 1.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 25.5M | 7.4M | 4.4M | 4.2M | 3.0M |
| General & Admin Expense | 5.3M | 5.4M | 4.4M | 3.5M | 2.8M |
| Selling & Marketing Expense | 20.2M | 1.9M | — | 700.0K | 175.8K |
| Other Expenses | — | — | 502.7K | — | (641.9K) |
| Total Operating Expenses | 25.5M | 7.4M | 4.9M | 4.2M | 2.3M |
| Cost and Expenses | 75.2M | 79.9M | 68.5M | 52.3M | 24.0M |
| Operating Income (EBIT) | (24.1M) | (2.2M) | 684.3K | (1.7M) | (1.6M) |
| Non-Operating | |||||
| Interest Income | 44.1K | 98.3K | 98.4K | 91.6K | 29.4K |
| Interest Expense | — | — | 10.1K | 4.8K | 4.6K |
| Net Interest Income | 61.3K | 98.3K | 88.3K | 86.7K | 24.9K |
| Other Non-Op Income/Expense | 169.5K | 245.7K | (677.8K) | 119.9K | 330.2K |
| Non-Operating Income (excl Interest) | — | — | 379.7K | — | — |
| EBT (Pre-Tax Income) | (23.9M) | (2.0M) | 294.4K | (1.6M) | (581.0K) |
| Income Tax Expense | 148.4K | 110.2K | 303.3K | (63.9K) | 36.9K |
| Bottom Line | |||||
| Net Income | (23.8M) | (2.1M) | (8.9K) | (1.5M) | (617.8K) |
| Earnings from Cont. Ops | (24.1M) | (2.1M) | (8.9K) | (1.5M) | (617.8K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (23.8M) | (2.1M) | (8.9K) | (1.5M) | (617.8K) |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.00) | HK$0.00 | (HK$0.00) | (HK$0.00) |
| Diluted EPS | (HK$0.02) | (HK$0.00) | HK$0.00 | (HK$0.00) | (HK$0.00) |
| Revenue Per Share | HK$0.05 | HK$0.08 | HK$0.07 | HK$0.05 | HK$0.02 |
| Shares | |||||
| Basic Shares Outstanding | 1.0B | 1.0B | 1.0B | 1.0B | 1.0B |
| Diluted Shares Outstanding | 1.0B | 1.0B | 1.0B | 1.0B | 1.0B |
| Profitability Metrics | |||||
| EBITDA | (24.0M) | (2.1M) | 618.4K | (1.3M) | (129.3K) |
| D&A | 92.6K | 105.5K | 313.9K | 301.5K | 447.1K |
| EBIT | (24.1M) | (2.2M) | 304.5K | (1.6M) | (576.4K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025